{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Summary","Inputs","Output","Logic Flowchart","Logic Flowchart (2)","Calculations","Benchmark-Energy","Benchmark-Water","Benchmark-Adjustments","Performance Pyramid","Opportunity Library","Opp Library - PT","Drop-downs","NGERFactors"],"not_rendered":{"charts":10,"images":12,"macros":1,"external_links":0,"defined_names":11,"comments":5,"pivot_tables":6},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":39,"n_cols":3,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,1,38,3],[3,1,3,3],[37,1,37,3],[14,2,14,3],[15,2,15,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[7,2,7,3],[8,2,8,3]]}
[]
[null,"Energy and water benchmark model for a red meat processing plant"]
[]
[null,"AMPC engaged Energetics to construct a model of the energy and water use within a red meat processing plant. This model is designed for plant owners to benchmark their performance and assess the possible opportunities for improvement in water and energy performance."]
[]
[null,"Methodology"]
[null,"The methodology used to model a plant is:"]
[null,"1)","First the user provides input data on plant facilities, production, current energy and water usage and cost."]
[null,"2)","The production figures and energy and water consumption are used to calculate the performance of the user's plant across three metrics: thermal energy, electrical energy and water."]
[null,"3)","The model then retrieves a full-facility benchmark plant to compare to the user's plant for each of these metrics. Specifically, this plant has continuous rendering with no external product inputs. The energy and water use of this benchmark plant has been apportioned across its facilities as listed in the input sheet. This apportioning allows the model to adjust the full-facility benchmark plant to match the user's plant facilities and throughputs."]
[null,"4)","Before comparing the user's site to the benchmark plant, the user's performance figures are modified to account for the plant's species mix, production capacity and facility-level production adjustments: smaller species use different energy and water per tonne of production; a plant not at full production uses more energy and water per tonne of production; and, a plant with external rendering, or only diverting some production for boning or freezing will have a different energy and water profile for these facilities compared to the benchmark plant."]
[null,"5)","The user's modified performance figures are compared to the benchmark plant and ranked as poor, fair or good for each of the three metrics. Later, the results of these will be presented in a quantified dial-gauge figure."]
[null,"6)","The model imports an energy management framework. This framework is based on the rationale that for each metric a plant should implement straightforward performance improvement opportunities first, such as housekeeping, before considering more advanced opportunites, such as cogeneration. This staged approach is visualised as a layered pyramid, with each successive layer representing a more complex category of performance improvement opportunities."]
[null,"7)","Each metric of the user's plant is assigned to a layer of the pyramid based on the previous performance categorisation of poor, fair or good for that metric. For each metric, the final output report will present a description of this layer of performance improvements."]
[null,"8)","The model imports a library of performance improvement opportunities. This library contains a full range of performance improvement opportunities across all categories, but is then filtered to exclude opportunities outside of the plant's performance category for each metric. The model quantifies each opportunity based on the user's input data of energy and water usage and cost. This data is used to estimate the cost, savings and payback period. Opportunities exceeding the user's acceptable payback period are screened out."]
[null,"9)","The final output sheet presents the results of the benchmarking; the categorisation of the plant as poor, fair or good for each metric; and, the category of performance improvement opportunities the plant could consider. This category is supported by a paragraph of explanatory text, in addition to several quantified examples, with hyperlinks to AMPC documentation where available."]
[]
[null,"Model Inputs"]
[]
[null,"The inputs page to the tool consists of several sections: Facility Data, Production Data, Product Flow Variations, Consumption Data and Investment Decision Data"]
[null,"Each section should be reviewed and completed before progressing to the outputs sheet."]
[null,"Formatting Key:"]
[]
[null,null,"Question text"]
[]
[null,null,"required user input"]
[]
[null,null,"optional user input"]
[]
[null,null,"key calculated output"]
[]
[null,null,"fixed descriptive text"]
[]
[null,null,"additional information"]
[]
[null,"Model Outputs"]
[]
[null,"The outputs page to the tool has benchmark results, an introduction to the energy management methodology, followed by the benchmark results. Each benchmark result category has suggested improvement areas, along with several quantified examples with cost, savings, payback periods and hyperlinks."]
[null,"A note on benchmark figures. Benchmarking is based on tHSCW processed, not the total tonnes processed by the plant. As such, plants with a high volume of external material (say, rendering) will have a high benchmark to compare against in order to account for this."]

{"sheet":"Inputs","index":1,"n_rows":84,"n_cols":22,"rows_kept":84,"cut":false,"hidden":false,"merged":[[83,21,83,22],[79,17,79,20],[80,17,80,20],[81,17,81,20],[82,17,82,20],[12,3,13,4],[11,3,11,4],[12,2,13,2],[76,2,78,2],[76,3,78,3],[76,4,78,4],[60,3,61,4],[11,13,11,14],[12,13,12,14],[14,13,14,14],[76,6,78,11],[2,2,2,18],[18,11,18,12],[47,15,48,17],[63,15,63,16],[64,15,64,16],[62,18,62,20],[63,18,63,20],[64,18,64,20],[54,6,54,7],[53,3,53,4],[17,11,17,12],[9,2,9,4],[73,15,73,21],[61,18,61,20],[65,15,65,16],[65,18,65,20],[62,15,62,16],[69,15,69,21],[69,10,72,10],[66,6,66,7],[67,6,67,7],[68,6,68,7],[11,11,11,12],[69,11,72,11],[12,11,12,12],[14,11,14,12],[16,11,16,12],[13,11,13,12],[15,11,15,12],[58,8,59,11],[60,11,61,11],[55,6,55,7],[16,13,16,14],[17,13,17,14],[15,13,15,14],[13,13,13,14],[73,6,73,7],[60,8,61,8],[60,6,61,7],[60,9,61,9],[60,10,61,10],[69,6,72,7],[69,8,72,8],[64,6,64,7],[65,6,65,7],[62,6,62,7],[63,6,63,7],[69,9,72,9],[74,6,74,7],[75,6,75,7],[79,6,79,7],[80,6,80,7],[81,6,81,7],[79,15,79,16],[80,15,80,16],[81,15,81,16],[82,15,82,16],[83,6,83,7],[82,6,82,7]]}
[]
[]
[null,null,"Energy and water benchmark model for a red meat processing plant"]
[]
[]
[null,null,"1. Facility data",null,null,null,null,null,"2. Production data"]
[]
[null,null,"What is the company and site name?",null,null,null,null,null,"What is the maximum production capacity of ",null,null,null,null,"What is the average HSCW per species for your plant?"]
[null,null,null,null,null,null,null,null,"your plant and current production for a year?",null,null,null,null,"If you don't supply figures the model will use default figures shown here."]
[null,null,"AMPC Member"]
[null,null,null,{"$f":"IF(OR(AND(D12=\"WA\",D13<>'Drop-downs'!U18,D13<>'Drop-downs'!U19),AND(D12=\"NT\",D13<>'Drop-downs'!U22,D13<>'Drop-downs'!U21)),\"Check electricity connection\",\"OK\")","v":"OK"},null,null,null,null,"Species","Maximum","Current","Units",null,"Default",null,"Your Plant","Figure Used"]
[null,null,"State/Territory","VIC",null,null,null,null,"Cattle","-",40000,"tHSCW / yr",null,284,null,null,{"$f":"IF(L12='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P12),P12>0),FALSE),P12,N12))","v":""}]
[null,null,"Electricity connection","Darwin Katherine Interconnected System",null,null,null,null,"Calves","-",null,"tHSCW / yr",null,158,null,null,{"$f":"IF(L13='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P13),P13>0),FALSE),P13,N13))","v":""}]
[null,null,null,null,null,null,null,null,"Pigs","-",null,"tHSCW / yr",null,72,null,null,{"$f":"IF(L14='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P14),P14>0),FALSE),P14,N14))","v":""}]
[null,null,"What facilities do you have in your plant?",null,null,null,null,null,"Sheep","-",null,"tHSCW / yr",null,48,null,null,{"$f":"IF(L15='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P15),P15>0),FALSE),P15,N15))","v":""}]
[null,null,null,"Response","Percentage",null,null,null,"Rams","-",null,"tHSCW / yr",null,48,null,null,{"$f":"IF(L16='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P16),P16>0),FALSE),P16,N16))","v":""}]
[null,null,"Stockyards","Yes",1,null,null,null,"Lamb","-",null,"tHSCW / yr",null,24,null,null,{"$f":"IF(L17='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P17),P17>0),FALSE),P17,N17))","v":""}]
[null,null,"Slaughter and Evisceration","Yes",1,null,null,null,"Goat","-",null,"tHSCW / yr",null,19,null,null,{"$f":"IF(L18='Drop-downs'!$E$18,\"\",IF(IFERROR(AND(ISNUMBER(P18),P18>0),FALSE),P18,N18))","v":""}]
[null,null,"Blood Processing","No",1,null,null,null,"Capacity",45000,{"$f":"Calculations!H59","v":40000},{"$f":"'Drop-downs'!$E$18","v":"tHSCW / yr"}]
[null,null,"Offal Washing","Yes",1]
[null,null,"Wastewater Treatment","Yes",1,null,null,null,{"$f":"IFERROR(\"Based on these figures you operated at \"&ROUND(Calculations!I140/Calculations!I141*100,0)&\"% of maximum production for the year\"&IF(Calculations!I140/Calculations!I141>1,\", which will be modelled as 100%\",\"\")&\". Adjust the figures if this is not correct.\",\"Input data into the yellow cells.\")","v":"Based on these figures you operated at 89% of maximum production for the year. Adjust the figures if this is not correct."}]
[null,null,"Packaging","Yes",1]
[]
[]
[]
[null,null,"3. Product flow variations"]
[null,null,"The benchmark plant receives no external product to render, sends all carcasses to be boned and freezes all products. Your plant may differ, so this section quantifies these differences."]
[]
[null,null,"3.1. Rendering","Continuous",null,null,null,null,"3.2. Boning",null,"Yes",null,null,"3.3. Freezing",null,null,"Yes"]
[null,null,"How much rendering product is external vs internal?",null,null,null,null,null,"How much product enters the boning room?",null,null,null,null,"How much final product leaves the site as chilled/frozen?"]
[null,null,"Internal input (t/yr)",38000,null,null,null,null,"Boning room (tonnes/yr)",null,34000,null,null,"Chilled (t/yr)",null,null,4000]
[null,null,"External input (t/yr)",null,null,null,null,null,"Carcass only (t/yr)",null,4000,null,null,"Frozen (t/yr)",null,null,34000]
[]
[]
[null,null,"3.4. Hide Processing","No",null,null,null,null,"3.5. Paunch Processing",null,"Yes"]
[null,null,"How much hide is processed annually?",null,null,null,null,null,"How much paunch is processed annually?"]
[null,null,"Hide processed (t/yr)",null,null,null,null,null,"Paunch processed (t/yr)",null,3400]
[null,null,"(Hide processed is typically ~16% of tHSCW. Use this figure if not sure)",null,null,null,null,null,"(Paunch processed is typically ~10% of tHSCW. Use this figure if not sure)"]
[null,null,"Fleshing","Yes",null,null,null,null,"Open and empty content",null,"Yes"]
[null,null,"Salting/Curing/Brining","Yes",null,null,null,null,"Paunch cleaning",null,"Yes"]
[null,null,"Pickling","Yes",null,null,null,null,"Paunch trimming",null,"Yes"]
[null,null,"Tanning","No",null,null,null,null,"Dewatering",null,"Yes"]
[]
[]
[]
[null,null,"4. Consumption data",null,null,null,null,null,null,null,null,null,null,null,null,"5. Investment decision data"]
[]
[null,null,"What is your annual consumption and spend of the following commodities?",null,null,null,null,null,null,null,null,null,null,null,null,"What is the maximum payback period you will consider for a performance improvement project?"]
[null,null,"The Annual Spend column is optional but important if you would like the model to more accurately calculate your costs and savings."]
[null,null,"There is an optional biomass input with a drop-down box to select biomass type."]
[null,null,"Cogeneration: all costs of cogeneration fuels are applied to determine electricity generation cost. No costs are applied to waste heat recovery.",null,null,null,null,null,null,null,null,null,null,null,null,8,"years"]
[null,null,"Cogeneration type","Gas engine (with heat recovery)"]
[]
[null,null,null,"Annual consumption - Cogen",null,null,"Annual Spend \n($ p.a.)",null,"Calculated rate","Default rate","Figure Used","Units"]
[null,null,{"$f":"IF(D52='Drop-downs'!$AB$20,Inputs!$C$70,Inputs!$C$63)","v":"Natural gas"},150000,{"$f":"INDEX($E$63:$E$84,MATCH(C55,$C$63:$C$84,0))","v":"GJ"},null,null,null,{"$f":"IF(D55=0,0,G55/D55)","v":0},{"$f":"INDEX($J$63:$J$84,MATCH($C55,$C$63:$C$84,0))","v":8},{"$f":"IF(IFERROR(AND(ISNUMBER(I55),I55>0),FALSE),I55,J55)","v":8},{"$f":"\"$ / \"&E55","v":"$ / GJ"}]
[null,null,{"$f":"IF(D52='Drop-downs'!$AB$20,Inputs!$C$64,\"Biogas\")","v":"Biogas"},50000,{"$f":"INDEX($E$63:$E$84,MATCH(IF(C56=\"Biogas\",C75,C56),$C$63:$C$84,0))","v":"GJ"},null,null,null,{"$f":"IF(D56=0,0,G56/D56)","v":0},{"$f":"INDEX($J$63:$J$84,MATCH(IF(C56=\"Biogas\",C75,C56),$C$63:$C$84,0))","v":3},{"$f":"IF(IFERROR(AND(ISNUMBER(I56),I56>0),FALSE),I56,J56)","v":3},{"$f":"\"$ / \"&E56","v":"$ / GJ"}]
[null,null,"Electricity output",10000000,"kWh"]
[]
[null,null,null,null,null,null,null,null,"Commodity rates to be used in the tool"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6. Benchmark results"]
[null,null,null,"Annual consumption",null,null,"Annual Spend \n($ p.a.)",null,"Calculated rate","Default rate","Figure Used","Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usage per tonne","Unit cost rate",null,null,"Cost per tonne"]
[null,null,"Natural gas",31000,"GJ",null,null,null,{"$f":"IF(D63=0,0,G63/D63)","v":0},8,{"$f":"IF(IFERROR(AND(ISNUMBER(I63),I63>0),FALSE),I63,J63)","v":8},{"$f":"\"$ / \"&E63","v":"$ / GJ"},null,null,null,"Thermal",null,{"$f":"Calculations!$G$205","v":4875},{"$f":"Calculations!$J$64","v":1.2717948717948717},null,null,{"$f":"S63*R63/1000","v":6.2}]
[null,null,"Coal",null,"tonnes",null,null,null,0,120,120,"$ / tonnes",null,null,null,"Electricity",null,{"$f":"Calculations!$G$208","v":350},{"$f":"Calculations!$J$65","v":0.15357142857142858},null,null,{"$f":"S64*R64","v":53.75}]
[null,null,"LPG",null,"litres",null,null,null,0,0.7,0.7,"$ / litres",null,null,null,"Total Energy",null,{"$f":"Calculations!$F$66","v":6135},{"$f":"Calculations!$J$66","v":9.7718011409942953},null,null,{"$f":"S65*R65/1000","v":59.95}]
[null,null,"Tallow",null,"tonnes",null,null,null,0,800,800,"$ / tonnes",null,null,null,"Water",null,{"$f":"Calculations!$G$211","v":15},{"$f":"Calculations!$J$67","v":3.875},null,null,{"$f":"S66*R66","v":58.125}]
[null,null,"Fuel Oil",null,"litres",null,null,null,0,1.5,1.5,"$ / litres"]
[null,null,"Diesel",null,"litres",null,null,null,{"$f":"IF(D68=0,0,G68/D68)","v":0},1.2,{"$f":"IF(IFERROR(AND(ISNUMBER(I68),I68>0),FALSE),I68,J68)","v":1.2},{"$f":"\"$ / \"&E68","v":"$ / litres"}]
[null,null,"Petrol (ULP)",null,"litres",null,null,null,0,1.5,1.5,"$ / litres"]
[null,null,"Sawdust, 50%MC",0,"tonnes",null,null,null,0,50,50,"$ / tonnes",null,null,null,"The benchmark results are in tHSCW processed not total tonnes processed.\nAs such, benchmarks have also been adjusted upwards for external rendering input, where relevant."]
[null,null,"Custom heat value",12,"GJ / tonne",null,null,null,null,null,null,null,null,null,null,"If these figures do not look correct, amend your production and consumption figures."]
[null,null,"Default heat value",{"$f":"IFERROR(INDEX('Drop-downs'!$O$18:$O$28,MATCH(Inputs!$C$70,Biomass_Options,0)),\"select from drop-down\")","v":8},"GJ / tonne"]
[null,null,"Biomass heat value",{"$f":"IF(C70<>'Drop-downs'!$M$28,D72,IFERROR(IF(D71=\"\",INDEX('Drop-downs'!$O$18:$O$28,MATCH(Inputs!$C$70,Biomass_Options,0)),D71),0))","v":8},"GJ / tonne"]
[null,null,"Biogas - flared",null,"GJ",null,null,null,0,2,2,"$ / GJ",null,null,null,{"$f":"HYPERLINK(\"#'Output'!$A$1\",\"LINK: Progress to Output Report\")","v":"LINK: Progress to Output Report"}]
[null,null,"Biogas - used in process",null,"GJ",null,null,null,0,3,3,"$ / GJ"]
[null,null,"Grid Electricity",4000000,"kWh",null,null,null,0,0.2,0.2,"$ / kWh"]
[null,null,"Renewable Electricity \n(From GreenPower, Renewable PPA, etc.)",null,"kWh",null,{"$f":"IF(D77>D76, \"Warning: Renewable Energy should be less than or equal to Grid Electricity.\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7. Carbon Emissions"]
[]
[null,null,"Solar PV Electricity",null,"kWh",null,null,null,0,0.1,0.1,"$ / kWh",null,null,null,null,null,"Emissions per tonne",null,null,null,"Total emissions"]
[null,null,"Town Water",600000,"kL",null,null,null,0,2,{"$f":"IF(IFERROR(AND(ISNUMBER(I81),I81>0),FALSE),I81,J81)","v":2},"$ / kL",null,null,null,"Scope 1",null,{"$f":"Calculations!H228","v":233.17325},null,null,null,{"$f":"Calculations!G228","v":9326.93}]
[null,null,"Bore Water",null,"kL",null,null,null,0,0.2,{"$f":"IF(IFERROR(AND(ISNUMBER(I82),I82>0),FALSE),I82,J82)","v":0.2},{"$f":"\"$ / \"&E82","v":"$ / kL"},null,null,null,"Scope 2",null,{"$f":"Calculations!H232","v":98},null,null,null,{"$f":"Calculations!G232","v":3920}]
[null,null,"Recycled Water",null,"kL",null,null,null,0,0,0,"$ / kL",null,null,null,"Scope 1 + 2",null,{"$f":"(Calculations!G228+Calculations!G232)/Calculations!$H$59*1000","v":331.17325000000005},null,null,null,{"$f":"SUM(V81:V82)","v":13246.93}]
[null,null,"Wastewater",450000,"kL",null,null,null,0,2.5,2.5,"$ / kL"]

{"sheet":"Output","index":2,"n_rows":101,"n_cols":8,"rows_kept":101,"cut":false,"hidden":false,"merged":[[1,1,1,2],[100,1,100,2],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[21,3,21,4],[22,5,22,6],[23,5,23,6],[24,5,24,6],[22,3,22,4],[23,3,23,4],[24,3,24,4],[21,5,21,6],[15,5,15,6],[16,5,16,6],[17,5,17,6],[18,5,18,6],[19,5,19,6]]}
[]
[null,{"$f":"HYPERLINK(\"#'Inputs'!$A$1\",\"LINK: Return to Inputs Page\")","v":"LINK: Return to Inputs Page"}]
[]
[null,{"$f":"\"Energy and water modeling results for \"&Inputs!C10","v":"Energy and water modeling results for AMPC Member"}]
[]
[null,"Benchmarking Results"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Energy and Water","Benchmarks",null,"Unit cost",null,"Cost per tonne"]
[null,null,"Thermal",{"$f":"Calculations!$G$205","v":4875},null,{"$f":"Calculations!$J$64","v":1.2717948717948717},null,{"$f":"F17*D17/1000","v":6.2}]
[null,null,"Electricity",{"$f":"Calculations!$G$208","v":350},null,{"$f":"Calculations!$J$65","v":0.15357142857142858},null,{"$f":"D18*F18","v":53.75}]
[null,null,"Total Energy",{"$f":"Calculations!$F$66","v":6135},null,{"$f":"Calculations!$J$66","v":9.7718011409942953},null,{"$f":"F19*D19/1000","v":59.95}]
[null,null,"Water",{"$f":"Calculations!$G$211","v":15},null,{"$f":"Calculations!$J$67","v":3.875},null,{"$f":"D20*F20","v":58.125}]
[]
[null,null,"Carbon emissions","Benchmarks",null,"Total "]
[null,null,"Scope 1 emissions",{"$f":"Inputs!R81","v":233.17325},null,{"$f":"Inputs!V81","v":9326.93}]
[null,null,"Scope 2 emissions",{"$f":"Inputs!R82","v":98},null,{"$f":"Inputs!V82","v":3920}]
[null,null,"Scope 1 + 2 emissions",{"$f":"Inputs!R83","v":331.17325000000005},null,{"$f":"Inputs!V83","v":13246.93}]
[]
[null,"Energy and Water Management Plan"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"https://www.ampc.com.au/uploads/cgblog/id149/AN-ENERGY-MANAGEMENT-PLAN.pdf "]
[]
[]
[]
[null,{"$f":"\"Benchmarking Results - Thermal Energy, \"&Inputs!$C$10","v":"Benchmarking Results - Thermal Energy, AMPC Member"}]
[]
[]
[null,null,{"$f":"IFERROR(INDEX('Performance Pyramid'!$G$49:$G$53,MATCH(INDEX('Performance Pyramid'!$I$59:$K$61,1,MATCH(Calculations!$G$197,'Performance Pyramid'!$D$48:$F$48,0)),Opportunity_Category,0)),\"\")","v":"The next step in an effective thermal efficiency improvement plan is to assess the scope for improving the energy efficiency of key thermal equipment such as boilers and hot water systems.  \n"}]
[null,null,{"$f":"IFERROR(INDEX('Performance Pyramid'!$G$49:$G$53,MATCH(INDEX('Performance Pyramid'!$I$59:$K$61,2,MATCH(Calculations!$G$197,'Performance Pyramid'!$D$48:$F$48,0)),Opportunity_Category,0)),\"\")","v":"Once the housekeeping and energy efficiency elements are under control the next step in the program is to improve thermal energy use at a process level. This involves reviewing thermal energy use in plant areas such as rendering, plant condensers, hot water heat exchangers, sterilisers using hot water and other processes utilising hot water."}]
[]
[null,null,{"$f":"IF('Opp Library - PT'!A165=0,0,'Opp Library - PT'!A165)&IF('Opp Library - PT'!A165=1,\" opportunity was\",\" opportunities were\")&\" screened out due to exceeding the payback period\"","v":"0 opportunities were screened out due to exceeding the payback period"}]
[]
[null,null,"Performance Opportunity Example",{"$f":"\"Savings ($ / year), to \"&'Opp Library - PT'!$B$14&\" digits\"","v":"Savings ($ / year), to 2 digits"},"CAPEX ($), to 2 digits","Payback range (years)","Scope 1 emissions saving (tCO2e/yr)","Link to more information"]
[null,null,{"$f":"IF('Opp Library - PT'!A21=0,\"nil\",'Opp Library - PT'!A21)","v":"Enhance heat transfer on fire tube boiler with turbulators.     "},{"$f":"IF('Opp Library - PT'!A21=0,\"\",'Opp Library - PT'!B21)","v":3700},{"$f":"IF('Opp Library - PT'!A21=0,\"\",'Opp Library - PT'!C21)","v":3700},{"$f":"IF('Opp Library - PT'!A21=0,\"\",IF(AND('Opp Library - PT'!D21=0,'Opp Library - PT'!E21=0),\"Immediate\",'Opp Library - PT'!D21&\" - \"&'Opp Library - PT'!E21))","v":"0.8 - 1"},{"$f":"IF('Opp Library - PT'!A21=0,\"\",'Opp Library - PT'!G21)","v":150},{"$f":"IF('Opp Library - PT'!A21=0,\"\",IF(LEN('Opp Library - PT'!F21)=0,\"No link\",HYPERLINK('Opp Library - PT'!F21,\"Link\")))","v":"No link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A22=0,\"\",'Opp Library - PT'!A22)","v":"Install odour bio-filter to replace gas fired burners used to destroy odours from the rendering plant."},{"$f":"IF('Opp Library - PT'!A22=0,\"\",'Opp Library - PT'!B22)","v":7400},{"$f":"IF('Opp Library - PT'!A22=0,\"\",'Opp Library - PT'!C22)","v":45000},{"$f":"IF('Opp Library - PT'!A22=0,\"\",IF(AND('Opp Library - PT'!D22=0,'Opp Library - PT'!E22=0),\"Immediate\",'Opp Library - PT'!D22&\" - \"&'Opp Library - PT'!E22))","v":"5 - 8"},{"$f":"IF('Opp Library - PT'!A22=0,\"\",'Opp Library - PT'!G22)","v":200},{"$f":"IF('Opp Library - PT'!A22=0,\"\",IF(LEN('Opp Library - PT'!F22)=0,\"No link\",HYPERLINK('Opp Library - PT'!F22,\"Link\")))","v":"No link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A23=0,\"\",'Opp Library - PT'!A23)","v":"Install a heat recovery system on the air compressor oil cooling circuit to produce hot water suitable for process cleaning (temperatures up to 70 degrees C). This opportunity may not be applicable if the plant already has enough hot water or there is insufficient hot water storage."},{"$f":"IF('Opp Library - PT'!A23=0,\"\",'Opp Library - PT'!B23)","v":2500},{"$f":"IF('Opp Library - PT'!A23=0,\"\",'Opp Library - PT'!C23)","v":7400},{"$f":"IF('Opp Library - PT'!A23=0,\"\",IF(AND('Opp Library - PT'!D23=0,'Opp Library - PT'!E23=0),\"Immediate\",'Opp Library - PT'!D23&\" - \"&'Opp Library - PT'!E23))","v":"2 - 4"},{"$f":"IF('Opp Library - PT'!A23=0,\"\",'Opp Library - PT'!G23)","v":100},{"$f":"IF('Opp Library - PT'!A23=0,\"\",IF(LEN('Opp Library - PT'!F23)=0,\"No link\",HYPERLINK('Opp Library - PT'!F23,\"Link\")))","v":"No link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A24=0,\"\",'Opp Library - PT'!A24)","v":"Install a condensing economiser on one or more boilers.  This project may be feasible if the site needs to generate additional hot water for the steam or hot water boiler. There may be a need to install additional hot water storage to capture the hot water generated from the condensing economiser."},{"$f":"IF('Opp Library - PT'!A24=0,\"\",'Opp Library - PT'!B24)","v":12000},{"$f":"IF('Opp Library - PT'!A24=0,\"\",'Opp Library - PT'!C24)","v":50000},{"$f":"IF('Opp Library - PT'!A24=0,\"\",IF(AND('Opp Library - PT'!D24=0,'Opp Library - PT'!E24=0),\"Immediate\",'Opp Library - PT'!D24&\" - \"&'Opp Library - PT'!E24))","v":"3 - 5"},{"$f":"IF('Opp Library - PT'!A24=0,\"\",'Opp Library - PT'!G24)","v":500},{"$f":"IF('Opp Library - PT'!A24=0,\"\",IF(LEN('Opp Library - PT'!F24)=0,\"No link\",HYPERLINK('Opp Library - PT'!F24,\"Link\")))","v":"Link"}]
[]
[]
[null,{"$f":"\"Benchmarking Results - Electrical Energy, \"&Inputs!$C$10","v":"Benchmarking Results - Electrical Energy, AMPC Member"}]
[]
[]
[]
[null,null,{"$f":"IFERROR(INDEX('Performance Pyramid'!$H$49:$H$53,MATCH(INDEX('Performance Pyramid'!$I$59:$K$61,1,MATCH(Calculations!$G$198,'Performance Pyramid'!$D$48:$F$48,0)),Opportunity_Category,0)),\"\")","v":"Cogeneration is the generation of both electricity and thermal energy on site. Red meat processing plants generally have high thermal loads. As such, many cogeneration systems are sized to meet the site's electrical load, with heat generated from the system used to offset part of the thermal demand originally supplied by existing boilers. "}]
[null,null,{"$f":"IFERROR(INDEX('Performance Pyramid'!$H$49:$H$53,MATCH(INDEX('Performance Pyramid'!$I$59:$K$61,2,MATCH(Calculations!$G$198,'Performance Pyramid'!$D$48:$F$48,0)),Opportunity_Category,0)),\"\")","v":"Renewable electricity generation from solar photovoltaic (PV) is becoming cost effective for plants with high electricity prices. The size of a solar PV system is generally limited by the electrical demand during peak periods (in order to reduce exporting electricity to back to the grid) or the roof size available - whichever is smaller. Larger scale systems with electricity export and battery storage are also under consideration. "}]
[]
[null,null,{"$f":"IF('Opp Library - PT'!D165=0,0,'Opp Library - PT'!D165)&IF('Opp Library - PT'!D165=1,\" opportunity was\",\" opportunities were\")&\" screened out due to exceeding the payback period\"","v":"0 opportunities were screened out due to exceeding the payback period"}]
[]
[null,null,"Performance Opportunity Example",{"$f":"\"Savings ($ / year), to \"&'Opp Library - PT'!$B$14&\" digits\"","v":"Savings ($ / year), to 2 digits"},"CAPEX ($), to 2 digits","Payback range (years)","Scope 2 emissions saving (tCO2e/yr)","Link to more information"]
[null,null,{"$f":"IF('Opp Library - PT'!A28=0,\"nil\",'Opp Library - PT'!A28)","v":"Consider the installation of solar PV electricity generation. "},{"$f":"IF('Opp Library - PT'!A28=0,\"\",'Opp Library - PT'!B28)","v":430000},{"$f":"IF('Opp Library - PT'!A28=0,\"\",'Opp Library - PT'!C28)","v":1700000},{"$f":"IF('Opp Library - PT'!A28=0,\"\",IF(AND('Opp Library - PT'!D28=0,'Opp Library - PT'!E28=0),\"Immediate\",'Opp Library - PT'!D28&\" - \"&'Opp Library - PT'!E28))","v":"3 - 5"},{"$f":"IF('Opp Library - PT'!A28=0,\"\",'Opp Library - PT'!G28)","v":2700},{"$f":"IF('Opp Library - PT'!A28=0,\"\",IF(LEN('Opp Library - PT'!F28)=0,\"No link\",HYPERLINK('Opp Library - PT'!F28,\"Link\")))","v":"Link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A29=0,\"\",'Opp Library - PT'!A29)","v":"Install a biomass boiler to generate steam and a steam turbine for electricity generation. The steam turbine offsets some or all of the electricity use on site and the remaining low pressure steam is used for hot water generation and, if applicable, in the rendering plant."},{"$f":"IF('Opp Library - PT'!A29=0,\"\",'Opp Library - PT'!B29)","v":2200000},{"$f":"IF('Opp Library - PT'!A29=0,\"\",'Opp Library - PT'!C29)","v":11000000},{"$f":"IF('Opp Library - PT'!A29=0,\"\",IF(AND('Opp Library - PT'!D29=0,'Opp Library - PT'!E29=0),\"Immediate\",'Opp Library - PT'!D29&\" - \"&'Opp Library - PT'!E29))","v":"4 - 6"},{"$f":"IF('Opp Library - PT'!A29=0,\"\",'Opp Library - PT'!G29)","v":14000},{"$f":"IF('Opp Library - PT'!A29=0,\"\",IF(LEN('Opp Library - PT'!F29)=0,\"No link\",HYPERLINK('Opp Library - PT'!F29,\"Link\")))","v":"Link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A30=0,\"\",'Opp Library - PT'!A30)","v":"Install wind turbine(s) if you have sufficient land along side your plant operation. The first step is to assess the wind speeds and duration of wind in your area. "},{"$f":"IF('Opp Library - PT'!A30=0,\"\",'Opp Library - PT'!B30)","v":650000},{"$f":"IF('Opp Library - PT'!A30=0,\"\",'Opp Library - PT'!C30)","v":3200000},{"$f":"IF('Opp Library - PT'!A30=0,\"\",IF(AND('Opp Library - PT'!D30=0,'Opp Library - PT'!E30=0),\"Immediate\",'Opp Library - PT'!D30&\" - \"&'Opp Library - PT'!E30))","v":"4 - 6"},{"$f":"IF('Opp Library - PT'!A30=0,\"\",'Opp Library - PT'!G30)","v":4100},{"$f":"IF('Opp Library - PT'!A30=0,\"\",IF(LEN('Opp Library - PT'!F30)=0,\"No link\",HYPERLINK('Opp Library - PT'!F30,\"Link\")))","v":"Link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A31=0,\"\",'Opp Library - PT'!A31)","v":"Install combined heat and power (CHP) plant (cogeneration or trigeneration) using an existing fuel source. "},{"$f":"IF('Opp Library - PT'!A31=0,\"\",'Opp Library - PT'!B31)","v":1500000},{"$f":"IF('Opp Library - PT'!A31=0,\"\",'Opp Library - PT'!C31)","v":8900000},{"$f":"IF('Opp Library - PT'!A31=0,\"\",IF(AND('Opp Library - PT'!D31=0,'Opp Library - PT'!E31=0),\"Immediate\",'Opp Library - PT'!D31&\" - \"&'Opp Library - PT'!E31))","v":"5 - 8"},{"$f":"IF('Opp Library - PT'!A31=0,\"\",'Opp Library - PT'!G31)","v":10000},{"$f":"IF('Opp Library - PT'!A31=0,\"\",IF(LEN('Opp Library - PT'!F31)=0,\"No link\",HYPERLINK('Opp Library - PT'!F31,\"Link\")))","v":"Link"}]
[]
[]
[null,{"$f":"\"Benchmarking Results - Water Use, \"&Inputs!$C$10","v":"Benchmarking Results - Water Use, AMPC Member"}]
[]
[]
[]
[null,null,{"$f":"IFERROR(INDEX('Performance Pyramid'!$I$49:$I$53,MATCH(INDEX('Performance Pyramid'!$I$59:$K$61,1,MATCH(Calculations!$G$199,'Performance Pyramid'!$D$48:$F$48,0)),Opportunity_Category,0)),\"\")","v":"The next step in an effective water efficency improvement program is to assess the scope for improving water use in key water consumption areas such hot and cold water used for cleaning in stockyards, slaughter rooms, boning rooms and rendering plants."}]
[null,null,{"$f":"IFERROR(INDEX('Performance Pyramid'!$I$49:$I$53,MATCH(INDEX('Performance Pyramid'!$I$59:$K$61,2,MATCH(Calculations!$G$199,'Performance Pyramid'!$D$48:$F$48,0)),Opportunity_Category,0)),\"\")","v":"Once the housekeeping and water efficiency elements are under control the next step in the program is to improve water use at a process level. This involves reviewing water use in areas such as the water recycle and reuse systems, stockyards, sterilisation and washdown."}]
[]
[null,null,{"$f":"IF('Opp Library - PT'!G165=0,0,'Opp Library - PT'!G165)&IF('Opp Library - PT'!G165=1,\" opportunity was\",\" opportunities were\")&\" screened out due to exceeding the payback period\"","v":"0 opportunities were screened out due to exceeding the payback period"}]
[]
[]
[]
[]
[null,null,"Performance Opportunity Example",{"$f":"\"Savings ($ / year), to \"&'Opp Library - PT'!$B$14&\" digits\"","v":"Savings ($ / year), to 2 digits"},"CAPEX ($), to 2 digits","Payback range (years)","Link to more information"]
[null,null,{"$f":"IF('Opp Library - PT'!A35=0,\"nil\",'Opp Library - PT'!A35)","v":"Replace pot-style sterilisers with spray sterilisers."},{"$f":"IF('Opp Library - PT'!A35=0,\"\",'Opp Library - PT'!B35)","v":12000},{"$f":"IF('Opp Library - PT'!A35=0,\"\",'Opp Library - PT'!C35)","v":5800},{"$f":"IF('Opp Library - PT'!A35=0,\"\",IF(AND('Opp Library - PT'!D35=0,'Opp Library - PT'!E35=0),\"Immediate\",'Opp Library - PT'!D35&\" - \"&'Opp Library - PT'!E35))","v":"0.4 - 0.6"},{"$f":"IF('Opp Library - PT'!A35=0,\"\",IF(LEN('Opp Library - PT'!F35)=0,\"No link\",HYPERLINK('Opp Library - PT'!F35,\"Link\")))","v":"Link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A36=0,\"\",'Opp Library - PT'!A36)","v":"Automatic spray washer for edible offal. Automatic spray washers for offal washing can reduce water use for offal washing by around 50%."},{"$f":"IF('Opp Library - PT'!A36=0,\"\",'Opp Library - PT'!B36)","v":35000},{"$f":"IF('Opp Library - PT'!A36=0,\"\",'Opp Library - PT'!C36)","v":210000},{"$f":"IF('Opp Library - PT'!A36=0,\"\",IF(AND('Opp Library - PT'!D36=0,'Opp Library - PT'!E36=0),\"Immediate\",'Opp Library - PT'!D36&\" - \"&'Opp Library - PT'!E36))","v":"5 - 8"},{"$f":"IF('Opp Library - PT'!A36=0,\"\",IF(LEN('Opp Library - PT'!F36)=0,\"No link\",HYPERLINK('Opp Library - PT'!F36,\"Link\")))","v":"Link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A37=0,\"\",'Opp Library - PT'!A37)","v":"Install energy and water flow meters for major loads and monitor use via a central process control system or web based system. Extend system to provide online alarms and SMS alerts available remotely."},{"$f":"IF('Opp Library - PT'!A37=0,\"\",'Opp Library - PT'!B37)","v":94000},{"$f":"IF('Opp Library - PT'!A37=0,\"\",'Opp Library - PT'!C37)","v":190000},{"$f":"IF('Opp Library - PT'!A37=0,\"\",IF(AND('Opp Library - PT'!D37=0,'Opp Library - PT'!E37=0),\"Immediate\",'Opp Library - PT'!D37&\" - \"&'Opp Library - PT'!E37))","v":"2 - 3"},{"$f":"IF('Opp Library - PT'!A37=0,\"\",IF(LEN('Opp Library - PT'!F37)=0,\"No link\",HYPERLINK('Opp Library - PT'!F37,\"Link\")))","v":"No link"}]
[null,null,{"$f":"IF('Opp Library - PT'!A38=0,\"\",'Opp Library - PT'!A38)","v":"Install storm water recovery and collection systems to reduce water used for washing cattle and potentially some process water uses."},{"$f":"IF('Opp Library - PT'!A38=0,\"\",'Opp Library - PT'!B38)","v":47000},{"$f":"IF('Opp Library - PT'!A38=0,\"\",'Opp Library - PT'!C38)","v":93000},{"$f":"IF('Opp Library - PT'!A38=0,\"\",IF(AND('Opp Library - PT'!D38=0,'Opp Library - PT'!E38=0),\"Immediate\",'Opp Library - PT'!D38&\" - \"&'Opp Library - PT'!E38))","v":"2 - 3"},{"$f":"IF('Opp Library - PT'!A38=0,\"\",IF(LEN('Opp Library - PT'!F38)=0,\"No link\",HYPERLINK('Opp Library - PT'!F38,\"Link\")))","v":"Link"}]
[]
[]
[null,{"$f":"HYPERLINK(\"#'Inputs'!$A$1\",\"LINK: Return to Inputs Page\")","v":"LINK: Return to Inputs Page"}]

{"sheet":"Logic Flowchart","index":3,"n_rows":98,"n_cols":17,"rows_kept":98,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW(Calculations!B11),COLUMN(Calculations!B11),1,1,\"Calculations\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Benchmark-Energy\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Benchmark-Water\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Benchmark-Adjustments\""]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW(Calculations!B69),COLUMN(Calculations!B69),1,1,\"Calculations\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW(Calculations!B129),COLUMN(Calculations!B129),1,1,\"Calculations\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW(Calculations!B173),COLUMN(Calculations!B173),1,1,\"Calculations\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Performance Pyramid\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Opportunity Library\""]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW('Performance Pyramid'!B1),COLUMN('Performance Pyramid'!B1),1,1,\"Performance Pyramid\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW('Opportunity Library'!B2),COLUMN('Opportunity Library'!B2),1,1,\"Opportunity Library\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW('Opp Library - PT'!A2),COLUMN('Opp Library - PT'!A2),1,1,\"Opp Library - PT\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW(Output!B27),COLUMN(Output!B27),1,1,\"Output\"),\"LINK\")","v":"LINK"}]

{"sheet":"Logic Flowchart (2)","index":4,"n_rows":98,"n_cols":21,"rows_kept":98,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Performance Pyramid\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\"Opportunity Library\""]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW('Performance Pyramid'!B1),COLUMN('Performance Pyramid'!B1),1,1,\"Performance Pyramid\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW('Opportunity Library'!B2),COLUMN('Opportunity Library'!B2),1,1,\"Opportunity Library\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW('Opp Library - PT'!A2),COLUMN('Opp Library - PT'!A2),1,1,\"Opp Library - PT\"),\"LINK\")","v":"LINK"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYPERLINK(\"#\"&ADDRESS(ROW(Output!B27),COLUMN(Output!B27),1,1,\"Output\"),\"LINK\")","v":"LINK"}]

{"sheet":"Calculations","index":5,"n_rows":232,"n_cols":18,"rows_kept":232,"cut":false,"hidden":true,"merged":[[215,1,215,13],[202,8,202,9],[172,1,172,13],[203,1,205,1],[206,1,208,1],[209,1,211,1],[203,2,203,4],[204,2,204,4],[205,2,205,4],[206,2,206,4],[207,2,207,4],[208,2,208,4],[209,2,209,4],[210,2,210,4],[211,2,211,4],[187,2,187,3],[187,4,187,5],[184,2,184,4],[185,2,185,4],[183,7,183,8],[184,7,184,8],[185,7,185,8],[114,0,116,0],[111,0,113,0],[182,2,182,4],[182,7,182,8],[183,2,183,4]]}
[]
[null,null,"literature review reference required / needs QA"]
[null,null,"imports from another worksheet"]
[null,null,"exports to another worksheet"]
[null,null,"method step"]
[null,null,"heading"]
[]
[]
[]
[]
[null,"\"Calculate user's plant performance for each benchmark category\""]
[]
[null,"Method"]
[]
[null,"1) Convert consumption and cost values to SI units"]
[null,"2) Calculate tHSCW for the site"]
[null,"3) Calculate site performance, ready for comparison to benchmark"]
[]
[]
[{"$f":"B15","v":"1) Convert consumption and cost values to SI units"}]
[]
[null,"Cogeneration",{"$f":"Inputs!D52","v":"Gas engine (with heat recovery)"}]
[null,{"$f":"Inputs!C55","v":"Natural gas"},{"$f":"Inputs!G55","v":0},{"$f":"IF($C$22='Drop-downs'!$AB$18,0,Inputs!D55)","v":150000},{"$f":"Inputs!E55","v":"GJ"},"GJ",{"$f":"INDEX($G$30:$G$45,MATCH(B23,$B$30:$B$45,0))","v":1},null,{"$f":"D23*$G23","v":150000},{"$f":"F23","v":"GJ"},{"$f":"Inputs!I55","v":0},{"$f":"Inputs!J55","v":8},{"$f":"Inputs!K55","v":8},{"$f":"Inputs!E55","v":"GJ"},{"$f":"L23/$G23","v":8},{"$f":"M23/$G23","v":8},{"$f":"O23*I23","v":1200000},{"$f":"P23*I23","v":1200000}]
[null,{"$f":"IF(Inputs!C56=\"Biogas\",B39,Inputs!C56)","v":"Biogas - used in process"},{"$f":"Inputs!G56","v":0},{"$f":"IF($C$22='Drop-downs'!$AB$18,0,Inputs!D56)","v":50000},{"$f":"Inputs!E56","v":"GJ"},"GJ",{"$f":"INDEX($G$30:$G$45,MATCH(B24,$B$30:$B$45,0))","v":1},null,{"$f":"D24*$G24","v":50000},{"$f":"F24","v":"GJ"},{"$f":"Inputs!I56","v":0},{"$f":"Inputs!J56","v":3},{"$f":"Inputs!K56","v":3},{"$f":"Inputs!E56","v":"GJ"},{"$f":"L24/$G24","v":3},{"$f":"M24/$G24","v":3},150000,150000]
[null,"Electricity output",{"$f":"Inputs!G57","v":0},{"$f":"IF($C$22='Drop-downs'!$AB$18,0,Inputs!D57)","v":10000000},{"$f":"Inputs!E57","v":"kWh"},"kWh",1,null,{"$f":"D25*$G25","v":10000000},"kWh",{"$f":"Inputs!I57","v":0},{"$f":"Inputs!J57","v":0},{"$f":"Inputs!K57","v":0},{"$f":"Inputs!E57","v":"kWh"}]
[]
[null,"Additonal fuel",{"$f":"IF(C23=0,0,C23*D27/D23)","v":0},{"$f":"I23+I24-D25*NGERFactors!G151","v":164000},"GJ","GJ",1,null,{"$f":"D27*$G27","v":164000},{"$f":"F27","v":"GJ"},{"$f":"K23","v":0},{"$f":"L23","v":8},8,"GJ"]
[]
[null,"Commodity","Total Cost per year","Volume per year, per unit of measure","Unit of Measure","convert to SI unit of measure","multiplier","UOM","Volume per year, SI units","SI unit of Measure","Calculated rate","Default rate","Figure Used","Unit of Measure","Default cost per SI unit of measure","Actual cost per SI unit of measure","Default cost","Actual cost"]
[null,{"$f":"Inputs!C63","v":"Natural gas"},{"$f":"Inputs!G63","v":0},{"$f":"Inputs!D63","v":31000},{"$f":"Inputs!E63","v":"GJ"},"GJ",1,null,{"$f":"D30*$G30","v":31000},{"$f":"F30","v":"GJ"},{"$f":"Inputs!I63","v":0},{"$f":"Inputs!J63","v":8},{"$f":"Inputs!K63","v":8},{"$f":"Inputs!E63","v":"GJ"},{"$f":"IF($G30=0,0,L30/$G30)","v":8},{"$f":"IF($G30=0,0,M30/$G30)","v":8},{"$f":"O30*I30","v":248000},{"$f":"P30*I30","v":248000}]
[null,{"$f":"Inputs!C64","v":"Coal"},{"$f":"Inputs!G64","v":0},{"$f":"Inputs!D64","v":0},{"$f":"Inputs!E64","v":"tonnes"},"GJ",{"$f":"NGERFactors!$F$22","v":27},"GJ / tonne",0,"GJ",{"$f":"Inputs!I64","v":0},{"$f":"Inputs!J64","v":120},{"$f":"Inputs!K64","v":120},{"$f":"Inputs!E64","v":"tonnes"},{"$f":"IF($G31=0,0,L31/$G31)","v":4.4444444444444446},{"$f":"IF($G31=0,0,M31/$G31)","v":4.4444444444444446},{"$f":"O31*I31","v":0},{"$f":"P31*I31","v":0}]
[null,{"$f":"Inputs!C65","v":"LPG"},{"$f":"Inputs!G65","v":0},{"$f":"Inputs!D65","v":0},{"$f":"Inputs!E65","v":"litres"},"GJ",{"$f":"NGERFactors!$G$86/1000","v":2.5700000000000001E-2},"GJ / litre",0,"GJ",{"$f":"Inputs!I65","v":0},{"$f":"Inputs!J65","v":0.7},{"$f":"Inputs!K65","v":0.7},{"$f":"Inputs!E65","v":"litres"},27.237354085603112,27.237354085603112,0,0]
[null,{"$f":"Inputs!C66","v":"Tallow"},{"$f":"Inputs!G66","v":0},{"$f":"Inputs!D66","v":0},{"$f":"Inputs!E66","v":"tonnes"},"GJ",{"$f":"NGERFactors!$G$8","v":38.85},"GJ / tonne",0,"GJ",{"$f":"Inputs!I66","v":0},{"$f":"Inputs!J66","v":800},{"$f":"Inputs!K66","v":800},{"$f":"Inputs!E66","v":"tonnes"},20.592020592020592,20.592020592020592,0,0]
[null,{"$f":"Inputs!C67","v":"Fuel Oil"},{"$f":"Inputs!G67","v":0},{"$f":"Inputs!D67","v":0},{"$f":"Inputs!E67","v":"litres"},"GJ",{"$f":"NGERFactors!$G$83/1000","v":3.9700000000000006E-2},"GJ / litre",0,"GJ",{"$f":"Inputs!I67","v":0},{"$f":"Inputs!J67","v":1.5},{"$f":"Inputs!K67","v":1.5},{"$f":"Inputs!E67","v":"litres"},37.783375314861452,37.783375314861452,0,0]
[null,{"$f":"Inputs!C68","v":"Diesel"},{"$f":"Inputs!G68","v":0},{"$f":"Inputs!D68","v":0},{"$f":"Inputs!E68","v":"litres"},"GJ",{"$f":"NGERFactors!G127/1000","v":3.8600000000000002E-2},"GJ / litre",0,"GJ",{"$f":"Inputs!I68","v":0},{"$f":"Inputs!J68","v":1.2},{"$f":"Inputs!K68","v":1.2},{"$f":"Inputs!E68","v":"litres"},{"$f":"IF($G35=0,0,L35/$G35)","v":31.088082901554401},{"$f":"IF($G35=0,0,M35/$G35)","v":31.088082901554401},{"$f":"O35*I35","v":0},{"$f":"P35*I35","v":0}]
[null,{"$f":"Inputs!C69","v":"Petrol (ULP)"},{"$f":"Inputs!G69","v":0},{"$f":"Inputs!D69","v":0},{"$f":"Inputs!E69","v":"litres"},"GJ",{"$f":"NGERFactors!G122/1000","v":3.4200000000000001E-2},"GJ / litre",0,"GJ",{"$f":"Inputs!I69","v":0},{"$f":"Inputs!J69","v":1.5},{"$f":"Inputs!K69","v":1.5},{"$f":"Inputs!E69","v":"litres"},43.859649122807014,43.859649122807014,0,0]
[null,{"$f":"Inputs!C70","v":"Sawdust, 50%MC"},{"$f":"Inputs!G70","v":0},{"$f":"Inputs!D70","v":0},{"$f":"Inputs!E70","v":"tonnes"},"GJ",{"$f":"IF(Inputs!$D$73=\"N/A\",0,Inputs!$D$73)","v":8},"GJ / tonne",{"$f":"D37*$G37","v":0},{"$f":"F37","v":"GJ"},{"$f":"Inputs!I70","v":0},{"$f":"Inputs!J70","v":50},{"$f":"Inputs!K70","v":50},{"$f":"Inputs!E70","v":"tonnes"},6.25,6.25,0,0]
[null,{"$f":"Inputs!C74","v":"Biogas - flared"},{"$f":"Inputs!G74","v":0},{"$f":"Inputs!D74","v":0},{"$f":"Inputs!E74","v":"GJ"},"GJ",1,null,0,"GJ",{"$f":"Inputs!I74","v":0},{"$f":"Inputs!J74","v":2},{"$f":"Inputs!K74","v":2},{"$f":"Inputs!E74","v":"GJ"},2,2,0,0]
[null,{"$f":"Inputs!C75","v":"Biogas - used in process"},{"$f":"Inputs!G75","v":0},{"$f":"Inputs!D75","v":0},{"$f":"Inputs!E75","v":"GJ"},"GJ",1,null,0,"GJ",{"$f":"Inputs!I75","v":0},{"$f":"Inputs!J75","v":3},{"$f":"Inputs!K75","v":3},{"$f":"Inputs!E75","v":"GJ"},3,3,0,0]
[null,{"$f":"Inputs!C76","v":"Grid Electricity"},{"$f":"Inputs!G76","v":0},{"$f":"Inputs!D76","v":4000000},{"$f":"Inputs!E76","v":"kWh"},"kWh",1,null,4000000,"kWh",{"$f":"Inputs!I76","v":0},{"$f":"Inputs!J76","v":0.2},{"$f":"Inputs!K76","v":0.2},{"$f":"Inputs!E76","v":"kWh"},0.2,0.2,800000,800000]
[null,{"$f":"Inputs!C80","v":"Solar PV Electricity"},{"$f":"Inputs!G80","v":0},{"$f":"Inputs!D80","v":0},{"$f":"Inputs!E80","v":"kWh"},"kWh",1,null,0,"kWh",{"$f":"Inputs!I80","v":0},{"$f":"Inputs!J80","v":0.1},{"$f":"Inputs!K80","v":0.1},{"$f":"Inputs!E80","v":"kWh"},0.1,0.1,0,0]
[null,{"$f":"Inputs!C81","v":"Town Water"},{"$f":"Inputs!G81","v":0},{"$f":"Inputs!D81","v":600000},{"$f":"Inputs!E81","v":"kL"},"kL",1,null,600000,"kL",{"$f":"Inputs!I81","v":0},{"$f":"Inputs!J81","v":2},{"$f":"Inputs!K81","v":2},{"$f":"Inputs!E81","v":"kL"},2,2,1200000,1200000]
[null,{"$f":"Inputs!C82","v":"Bore Water"},{"$f":"Inputs!G82","v":0},{"$f":"Inputs!D82","v":0},{"$f":"Inputs!E82","v":"kL"},"kL",1,null,0,"kL",{"$f":"Inputs!I82","v":0},{"$f":"Inputs!J82","v":0.2},{"$f":"Inputs!K82","v":0.2},{"$f":"Inputs!E82","v":"kL"},0.2,0.2,0,0]
[null,{"$f":"Inputs!C83","v":"Recycled Water"},{"$f":"Inputs!G83","v":0},{"$f":"Inputs!D83","v":0},{"$f":"Inputs!E83","v":"kL"},"kL",1,null,0,"kL",{"$f":"Inputs!I83","v":0},{"$f":"Inputs!J83","v":0},{"$f":"Inputs!K83","v":0},{"$f":"Inputs!E83","v":"kL"},0,0,0,0]
[null,{"$f":"Inputs!C84","v":"Wastewater"},{"$f":"Inputs!G84","v":0},{"$f":"Inputs!D84","v":450000},{"$f":"Inputs!E84","v":"kL"},"kL",1,null,450000,"kL",{"$f":"Inputs!I84","v":0},{"$f":"Inputs!J84","v":2.5},{"$f":"Inputs!K84","v":2.5},{"$f":"Inputs!E84","v":"kL"},2.5,2.5,1125000,1125000]
[]
[{"$f":"B16","v":"2) Calculate tHSCW for the site"}]
[]
[]
[null,null,null,null,null,null,null,"Current","Maximum"]
[null,"Large or Small body?","Species","Current","Maximum","Unit","tonnes / head","tHSCW p.a.","tHSCW p.a."]
[null,"Large",{"$f":"Inputs!I12","v":"Cattle"},{"$f":"Inputs!K12","v":40000},{"$f":"Inputs!J12","v":"-"},{"$f":"Inputs!L12","v":"tHSCW / yr"},{"$f":"IF($F52='Drop-downs'!$E$19,Inputs!Q12/1000,\"\")","v":""},{"$f":"IF($F52='Drop-downs'!$E$19,D52*$G52,D52)","v":40000}]
[null,"Large",{"$f":"Inputs!I13","v":"Calves"},{"$f":"Inputs!K13","v":0},{"$f":"Inputs!J13","v":"-"},{"$f":"Inputs!L13","v":"tHSCW / yr"},{"$f":"IF($F53='Drop-downs'!$E$19,Inputs!Q13/1000,\"\")","v":""},{"$f":"IF($F53='Drop-downs'!$E$19,D53*$G53,D53)","v":0}]
[null,"Small",{"$f":"Inputs!I14","v":"Pigs"},{"$f":"Inputs!K14","v":0},{"$f":"Inputs!J14","v":"-"},{"$f":"Inputs!L14","v":"tHSCW / yr"},{"$f":"IF($F54='Drop-downs'!$E$19,Inputs!Q14/1000,\"\")","v":""},{"$f":"IF($F54='Drop-downs'!$E$19,D54*$G54,D54)","v":0}]
[null,"Small",{"$f":"Inputs!I15","v":"Sheep"},{"$f":"Inputs!K15","v":0},{"$f":"Inputs!J15","v":"-"},{"$f":"Inputs!L15","v":"tHSCW / yr"},{"$f":"IF($F55='Drop-downs'!$E$19,Inputs!Q15/1000,\"\")","v":""},{"$f":"IF($F55='Drop-downs'!$E$19,D55*$G55,D55)","v":0}]
[null,"Small",{"$f":"Inputs!I16","v":"Rams"},{"$f":"Inputs!K16","v":0},{"$f":"Inputs!J16","v":"-"},{"$f":"Inputs!L16","v":"tHSCW / yr"},{"$f":"IF($F56='Drop-downs'!$E$19,Inputs!Q16/1000,\"\")","v":""},{"$f":"IF($F56='Drop-downs'!$E$19,D56*$G56,D56)","v":0}]
[null,"Small",{"$f":"Inputs!I17","v":"Lamb"},{"$f":"Inputs!K17","v":0},{"$f":"Inputs!J17","v":"-"},{"$f":"Inputs!L17","v":"tHSCW / yr"},{"$f":"IF($F57='Drop-downs'!$E$19,Inputs!Q17/1000,\"\")","v":""},{"$f":"IF($F57='Drop-downs'!$E$19,D57*$G57,D57)","v":0}]
[null,"Small",{"$f":"Inputs!I18","v":"Goat"},{"$f":"Inputs!K18","v":0},{"$f":"Inputs!J18","v":"-"},{"$f":"Inputs!L18","v":"tHSCW / yr"},{"$f":"IF($F58='Drop-downs'!$E$19,Inputs!Q18/1000,\"\")","v":""},{"$f":"IF($F58='Drop-downs'!$E$19,D58*$G58,D58)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H52:H58)","v":40000},{"$f":"Inputs!$J$19","v":45000},"tHSCW / year"]
[]
[]
[{"$f":"B17","v":"3) Calculate site performance, ready for comparison to benchmark"}]
[]
[null,"Total Thermal",null,{"$f":"SUM(I30:I39,I27)*1000","v":195000000},"MJ / year",{"$f":"D64/$H$59","v":4875},"MJ / tHSCW",null,{"$f":"SUM(Q30:Q39)/SUM(I27:I39)","v":1.2717948717948717},{"$f":"SUM(R30:R39)/SUM(I27:I39)","v":1.2717948717948717},"$ / GJ",{"$f":"I64/J64","v":1}]
[null,"Total Electricity",null,{"$f":"SUM(I40:I41,I25)","v":14000000},"kWh / year",{"$f":"D65/$H$59","v":350},"kWh / tHSCW",null,{"$f":"SUM(Q40:Q41,Q23:Q24)/SUM(I25,I40:I41)","v":0.15357142857142858},{"$f":"SUM(R40:R41,R23:R24)/SUM(I25,I40:I41)","v":0.15357142857142858},"$ / kWh",{"$f":"I65/J65","v":1}]
[null,"Total Energy",null,{"$f":"D64+D65*NGERFactors!$G$151*1000","v":245400000},"MJ / year",{"$f":"D66/$H$59","v":6135},"MJ / tHSCW",null,{"$f":"SUM(Q23:Q41)/(SUM(I27:I39)+SUM(I25,I40:I41)*NGERFactors!$G$151)","v":9.7718011409942953},{"$f":"SUM(R23:R41)/(SUM(I27:I39)+SUM(I25,I40:I41)*NGERFactors!$G$151)","v":9.7718011409942953},"$ / GJ",1]
[null,"Total Water",null,{"$f":"SUM(I42:I43)","v":600000},"kL / year",{"$f":"D67/$H$59","v":15},"kL / tHSCW",null,{"$f":"SUMPRODUCT(I42:I45,L42:L45)/SUM(I42:I43)","v":3.875},{"$f":"SUM(R42:R45)/SUM(I42:I43)","v":3.875},"$ / kL",1]
[]
[null,"\"To compare against user's plant, modify benchmark plant based on user's plant facilities and facility througputs.\""]
[]
[null,"Method"]
[]
[null,"1) Import the relevant best-practice benchmark dataset based on if the user's site has rendering"]
[null,"2) Import the user's plant facilities and facility throughputs"]
[null,"3) Import adjustment factors for facilities, based on Live Weight recovery rates"]
[null,"4) Calculate the energy and water consumption per facility, then adjust for facility throughputs"]
[null,"5) Modify the benchmark plant based on the user's plant facilities and throughputs"]
[]
[{"$f":"B73","v":"1) Import the relevant best-practice benchmark dataset based on if the user's site has rendering"}]
[]
[null,{"$f":"Inputs!C29","v":"3.1. Rendering"},{"$f":"Inputs!D29","v":"Continuous"}]
[]
[]
["Best-practice benchmark dataset:"]
[null,"Thermal",{"$f":"IF($C$81='Drop-downs'!$K$21,'Benchmark-Energy'!$AY$70,'Benchmark-Energy'!$AB$70)","v":2334},"MJ / tHSCW"]
[null,"Electricity",{"$f":"IF($C$81='Drop-downs'!$K$21,'Benchmark-Energy'!$AY$71,'Benchmark-Energy'!$AB$71)","v":257},"kWh / tHSCW"]
[null,"Water",{"$f":"'Benchmark-Water'!$AB$61","v":7.8},"kL / tHSCW"]
[]
[{"$f":"B74","v":"2) Import the user's plant facilities and facility throughputs"}]
[]
[null,null,"Stockyards","Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing"]
[null,"User's plant facilities",{"$f":"Inputs!D17","v":"Yes"},{"$f":"Inputs!D18","v":"Yes"},{"$f":"Inputs!D35","v":"No"},{"$f":"Inputs!D19","v":"No"},{"$f":"Inputs!D29","v":"Continuous"},{"$f":"Inputs!K35","v":"Yes"},{"$f":"Inputs!D20","v":"Yes"},{"$f":"Inputs!D21","v":"Yes"},"Yes",{"$f":"Inputs!K29","v":"Yes"},{"$f":"Inputs!D22","v":"Yes"},{"$f":"Inputs!Q29","v":"Yes"}]
[null,"Conversion to yes/no",{"$f":"C92","v":"Yes"},{"$f":"D92","v":"Yes"},"No","No",{"$f":"IF(G92='Drop-downs'!$K$21,\"No\",\"Yes\")","v":"Yes"},"Yes","Yes","Yes","Yes","Yes","Yes","Yes"]
[null,"Percentage",{"$f":"Inputs!E17","v":1},{"$f":"Inputs!E18","v":1},1,{"$f":"Inputs!E19","v":1},1,1,{"$f":"Inputs!E20","v":1},{"$f":"Inputs!E21","v":1},1,1,{"$f":"Inputs!E22","v":1},1]
[]
[null,{"$f":"Inputs!C30","v":"How much rendering product is external vs internal?"},null,null,null,null,{"$f":"Inputs!I30","v":"How much product enters the boning room?"},null,null,null,{"$f":"Inputs!N30","v":"How much final product leaves the site as chilled/frozen?"}]
[null,{"$f":"Inputs!C31","v":"Internal input (t/yr)"},null,null,{"$f":"Inputs!D31","v":38000},null,{"$f":"Inputs!I31","v":"Boning room (tonnes/yr)"},null,{"$f":"Inputs!K31","v":34000},null,"Chilled (t/yr)",null,{"$f":"Inputs!Q31","v":4000}]
[null,{"$f":"Inputs!C32","v":"External input (t/yr)"},null,null,{"$f":"Inputs!D32","v":0},null,{"$f":"Inputs!I32","v":"Carcass only (t/yr)"},null,{"$f":"Inputs!K32","v":4000},null,"Frozen (t/yr)",null,{"$f":"Inputs!Q32","v":34000}]
[]
[{"$f":"B75","v":"3) Import adjustment factors for facilities, based on Live Weight recovery rates"}]
[]
[]
[null,"Ratio to uplift rendering",null,null,{"$f":"'Benchmark-Adjustments'!E142","v":1.3571428571428572},null,"Ratio to derate boning",null,{"$f":"'Benchmark-Adjustments'!I142","v":1.2302631578947369},null,"Ratio to derate freezing",null,{"$f":"'Benchmark-Adjustments'!M147","v":1.2302631578947369}]
[null,"(assuming all kills are rendered)",null,null,null,null,null,null,null,null,"Ratio to derate chilling",null,{"$f":"'Benchmark-Adjustments'!Q147","v":1.375}]
[]
[null,"Ratio to hide processing",null,null,{"$f":"'Benchmark-Adjustments'!E168","v":0},null,"Ratio to paunch processing",null,{"$f":"'Benchmark-Adjustments'!E198","v":0.86135865921787702}]
[]
[]
[{"$f":"B76","v":"4) Calculate the energy and water consumption per facility, then adjust for facility throughputs"}]
[]
[null,"[% of full-facility consumption]",{"$f":"C91","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing"]
["Before Adjustment","Thermal",{"$f":"(C$93=\"Yes\")*'Benchmark-Energy'!P59*C$94","v":4.8469741033097908E-3},{"$f":"(D$93=\"Yes\")*'Benchmark-Energy'!Q59*D$94","v":6.159811660434842E-2},{"$f":"(E$93=\"Yes\")*'Benchmark-Energy'!R59*E$94","v":0},{"$f":"(F$93=\"Yes\")*'Benchmark-Energy'!S59*F$94","v":0},{"$f":"(G$93=\"Yes\")*'Benchmark-Energy'!T59*G$94","v":0.77171741151799311},{"$f":"(H$93=\"Yes\")*'Benchmark-Energy'!U59*H$94","v":7.7551585652956634E-3},{"$f":"(I$93=\"Yes\")*'Benchmark-Energy'!V59*I$94","v":4.431519180168951E-3},{"$f":"(J$93=\"Yes\")*'Benchmark-Energy'!W59*J$94","v":3.6006093338872723E-3},{"$f":"(K$93=\"Yes\")*'Benchmark-Energy'!X59*K$94","v":1.5233347181830771E-3},{"$f":"(L$93=\"Yes\")*'Benchmark-Energy'!Y59*L$94","v":3.6255366292757239E-2},{"$f":"(M$93=\"Yes\")*'Benchmark-Energy'!Z59*M$94","v":1.8556986566957484E-3},{"$f":"(N$93=\"Yes\")*'Benchmark-Energy'!AA59*N$94","v":6.9242487190139849E-4},{"$f":"SUM(C112:N112)*C85","v":2087.2416167131582}]
[null,"Electrical",{"$f":"(C$93=\"Yes\")*'Benchmark-Energy'!P60*C$94","v":1.3418079096045197E-2},{"$f":"(D$93=\"Yes\")*'Benchmark-Energy'!Q60*D$94","v":4.3079096045197739E-2},{"$f":"(E$93=\"Yes\")*'Benchmark-Energy'!R60*E$94","v":0},{"$f":"(F$93=\"Yes\")*'Benchmark-Energy'!S60*F$94","v":0},{"$f":"(G$93=\"Yes\")*'Benchmark-Energy'!T60*G$94","v":4.3079096045197739E-2},{"$f":"(H$93=\"Yes\")*'Benchmark-Energy'!U60*H$94","v":2.6129943502824857E-2},{"$f":"(I$93=\"Yes\")*'Benchmark-Energy'!V60*I$94","v":2.6129943502824857E-2},{"$f":"(J$93=\"Yes\")*'Benchmark-Energy'!W60*J$94","v":2.6129943502824857E-2},{"$f":"(K$93=\"Yes\")*'Benchmark-Energy'!X60*K$94","v":0.15324858757062146},{"$f":"(L$93=\"Yes\")*'Benchmark-Energy'!Y60*L$94","v":4.3079096045197739E-2},{"$f":"(M$93=\"Yes\")*'Benchmark-Energy'!Z60*M$94","v":1.7655367231638415E-2},{"$f":"(N$93=\"Yes\")*'Benchmark-Energy'!AA60*N$94","v":0.5557909604519774},{"$f":"SUM(C113:N113)*C86","v":243.56920903954801}]
[null,"Water",{"$f":"(C$93=\"Yes\")*'Benchmark-Water'!P43*C$94","v":0.25789254793012767},{"$f":"(D$93=\"Yes\")*'Benchmark-Water'!Q43*D$94","v":0.21575880107802656},{"$f":"(E$93=\"Yes\")*'Benchmark-Water'!R43*E$94","v":0},{"$f":"(F$93=\"Yes\")*'Benchmark-Water'!S43*F$94","v":0},{"$f":"(G$93=\"Yes\")*'Benchmark-Water'!T43*G$94","v":6.1295314788106146E-2},{"$f":"(H$93=\"Yes\")*'Benchmark-Water'!U43*H$94","v":0.16109901567622859},{"$f":"(I$93=\"Yes\")*'Benchmark-Water'!V43*I$94","v":8.0856565520356111E-2},{"$f":"(J$93=\"Yes\")*'Benchmark-Water'!W43*J$94","v":9.1409524469231347E-3},{"$f":"(K$93=\"Yes\")*'Benchmark-Water'!X43*K$94","v":2.0545410675326507E-2},{"$f":"(L$93=\"Yes\")*'Benchmark-Water'!Y43*L$94","v":8.2357881200644648E-2},{"$f":"(M$93=\"Yes\")*'Benchmark-Water'!Z43*M$94","v":8.1379218199747281E-3},{"$f":"(N$93=\"Yes\")*'Benchmark-Water'!AA43*N$94","v":4.0504643398221747E-2},{"$f":"SUM(C114:N114)*C87","v":7.3131946253647007}]
["After Adjustment","Thermal",{"$f":"C112","v":4.8469741033097908E-3},{"$f":"D112","v":6.159811660434842E-2},{"$f":"E112*$E$106","v":0},0,{"$f":"G112*$E$103","v":1.0473307727744192},{"$f":"H112*$I$106","v":6.6799729838251075E-3},4.431519180168951E-3,3.6006093338872723E-3,{"$f":"IF($N$93=\"Yes\",K112*$M$104,K112)","v":2.0945852375017309E-3},{"$f":"L112*$I$103","v":4.4603641425957921E-2},1.8556986566957484E-3,{"$f":"N112*$M$103","v":8.5186480951027319E-4},{"$f":"SUM(C115:N115)*C85","v":2749.2040244258633}]
[null,"Electrical",{"$f":"C113","v":1.3418079096045197E-2},4.3079096045197739E-2,{"$f":"E113*$E$106","v":0},0,{"$f":"G113*$E$103","v":5.8464487489911218E-2},{"$f":"H113*$I$106","v":2.2507253101032097E-2},2.6129943502824857E-2,2.6129943502824857E-2,{"$f":"IF($N$93=\"Yes\",K113*$M$104,K113)","v":0.21071680790960451},{"$f":"L113*$I$103","v":5.299862473981564E-2},1.7655367231638415E-2,{"$f":"N113*$M$103","v":0.68376914213499862},{"$f":"SUM(C116:N116)*C86","v":296.80126740175058}]
[null,"Water",{"$f":"C114","v":0.25789254793012767},0.21575880107802656,0,0,8.3186498641001208E-2,0.138764032144196,8.0856565520356111E-2,9.1409524469231347E-3,{"$f":"IF($N$93=\"Yes\",K114*$M$104,K114)","v":2.8249939678573945E-2},0.10132186700342467,8.1379218199747281E-3,4.9831370496496497E-2,{"$f":"SUM(C117:N117)*C87","v":7.5904958747209852}]
[]
[]
[{"$f":"B77","v":"5) Modify the benchmark plant based on the user's plant facilities and throughputs"}]
[]
[null,"Modified best-practice benchmarks (before species and production adjustments):"]
[null,null,"Thermal",{"$f":"SUM(C115:N115)*C85","v":2749.2040244258633},{"$f":"F85","v":0}]
[null,null,"Electricity",{"$f":"SUM(C116:N116)*C86","v":296.80126740175058},{"$f":"F86","v":0}]
[null,null,"Water",{"$f":"SUM(C117:N117)*C87","v":7.5904958747209852},{"$f":"F87","v":0}]
[]
[null,"These figures are yet to be adjusted for the user's plant capacity and species mix."]
[]
[null,"\"Further modify the benchmark plant based on user's production capacity and predominant species.\""]
[]
[null,"Method"]
[]
[null,"1) From user input, import production metrics"]
[null,"2) Calculate predominant species based on production rates calculated earlier, and calculate adjustment factor"]
[null,"3) Calculate adjustment factor to allow for performance degradation when not at full capacity, and calculate adjustment factor"]
[null,"4) Apply benchmark adjustments for species mix and production to calculate adjusted best-practice benchmarks"]
[]
[{"$f":"B133","v":"1) From user input, import production metrics"}]
[]
[null,null,"What is your current production?",null,null,null,null,null,{"$f":"H59","v":40000},"tHSCW / year"]
[null,null,"What is your maximum production?",null,null,null,null,null,{"$f":"I59","v":45000},"tHSCW / year"]
[null,null,"Current production as a % of maximum production",null,null,null,null,null,{"$f":"MIN(I140/I141,1)","v":0.88888888888888884}]
[]
[{"$f":"B134","v":"2) Calculate predominant species based on production rates calculated earlier, and calculate adjustment factor"}]
[]
[null,null,null,null,null,"Energy","Water","Index"]
[null,null,null,{"$f":"'Benchmark-Adjustments'!E35","v":"Large body (cattle & calves)"},null,{"$f":"'Benchmark-Adjustments'!H35","v":1},{"$f":"'Benchmark-Adjustments'!I35","v":1},0]
[null,null,null,{"$f":"'Benchmark-Adjustments'!E36","v":"Small body (all else)"},null,{"$f":"'Benchmark-Adjustments'!H36","v":0.5},{"$f":"'Benchmark-Adjustments'!I36","v":1.1599999999999999},1]
[]
[null,null,"Calculate the weighted proportion of species that are large or small body:"]
[null,null,null,{"$f":"SUMIF($B$52:$B$58,\"Small\",$H$52:$H$58)/SUM($H$52:$H$58)","v":0},null,"(if 0 then production is all large body, if 1 then all small body)"]
[]
[null,null,"Apply linear interpolation to identify production adjustment factor, using the 'Index':"]
[]
[null,null,null,null,null,"Energy","Water"]
[null,null,"Species mix adjustment factor",null,null,{"$f":"TREND($F147:$F148,$H$147:$H$148,$D$151,TRUE)","v":1},{"$f":"TREND($G147:$G148,$H$147:$H$148,$D$151,TRUE)","v":1}]
[]
[{"$f":"B135","v":"3) Calculate adjustment factor to allow for performance degradation when not at full capacity, and calculate adjustment factor"}]
[]
[null,null,"Apply linear interpolation to identify production adjustment factor by first looking up category:"]
[null,null,null,"Lower bound",null,{"$f":"INDEX('Benchmark-Adjustments'!$D$51:$D$53,MATCH(Calculations!$I$142,'Benchmark-Adjustments'!$D$51:$D$53,1))","v":0.5},{"$f":"INDEX('Benchmark-Adjustments'!$G$51:$G$53,MATCH(Calculations!$I$142,'Benchmark-Adjustments'!$D$51:$D$53,1))","v":1.25}]
[null,null,null,"Upper bound",null,{"$f":"IFERROR(INDEX('Benchmark-Adjustments'!$D$51:$D$53,MATCH(Calculations!$I$142,'Benchmark-Adjustments'!$D$51:$D$53,1)+1),INDEX('Benchmark-Adjustments'!$D$51:$D$53,MATCH(Calculations!$I$142,'Benchmark-Adjustments'!$D$51:$D$53,1)))","v":1},{"$f":"IFERROR(INDEX('Benchmark-Adjustments'!$G$51:$G$53,MATCH(Calculations!$I$142,'Benchmark-Adjustments'!$D$51:$D$53,1)+1),INDEX('Benchmark-Adjustments'!$G$51:$G$53,MATCH(Calculations!$I$142,'Benchmark-Adjustments'!$D$51:$D$53,1)))","v":1}]
[]
[null,null,"Production adjustment factor",null,null,{"$f":"TREND(G161:G162,F161:F162,I142,TRUE)","v":1.0555555555555556}]
[]
[{"$f":"B136","v":"4) Apply benchmark adjustments for species mix and production to calculate adjusted best-practice benchmarks"}]
[]
[null,"Modified & adjusted best-practice benchmarks (after species and production adjustments):"]
[null,null,{"$f":"C123","v":"Thermal"},{"$f":"D123*$F$156*$F$164","v":2901.9375813384113},{"$f":"E123","v":0}]
[null,null,{"$f":"C124","v":"Electricity"},{"$f":"D124*$G$156*$F$164","v":313.29022670184781},{"$f":"E124","v":0}]
[null,null,{"$f":"C125","v":"Water"},{"$f":"D125*$G$156*$F$164","v":8.0121900899832621},{"$f":"E125","v":0}]
[]
[null,"\"For each benchmark category (electrical, thermal, water): compare user's plant performance against modified benchmark plant performance and rank each category as poor, average or good performance.\""]
[]
[null,"Method"]
[]
[null,"1) Import best-practice benchmarks,  dial gauge range, performance bands and user's site performance"]
[null,"2) Calculate user's site performance against benchmark"]
[null,"3) Prepare 'dial gauge' figures, ready for graphing"]
[]
[{"$f":"B177","v":"1) Import best-practice benchmarks,  dial gauge range, performance bands and user's site performance"}]
[]
[null,null,"Modified & adjusted best-practice benchmarks (after species and production adjustments)",null,null,"dial gauge range","upper bound of dial gauge","user's site performance"]
[null,"Thermal",{"$f":"D169","v":2901.9375813384113},null,null,{"$f":"'Benchmark-Energy'!U128","v":2.9537003932785124},{"$f":"C184*F184","v":8571.4541752689602},{"$f":"F64","v":4875}]
[null,"Electricity",{"$f":"D170","v":313.29022670184781},null,null,{"$f":"'Benchmark-Energy'!U128","v":2.9537003932785124},{"$f":"C185*F185","v":925.36546581956225},{"$f":"F65","v":350}]
[null,"Water",{"$f":"D171","v":8.0121900899832621},null,null,{"$f":"'Benchmark-Water'!U107","v":3.2943262411347516},{"$f":"C186*F186","v":26.394768062391666},{"$f":"F67","v":15}]
[]
[null,null,"Thermal & Electrical",null,"Water"]
[null,null,"Lower Bound","Upper Bound","Lower Bound","Upper Bound"]
[null,{"$f":"Performance_Descriptor_List","v":"Good"},{"$f":"'Benchmark-Energy'!N142","v":0},{"$f":"'Benchmark-Energy'!O142","v":0.25},{"$f":"'Benchmark-Water'!N120","v":0},{"$f":"'Benchmark-Water'!O120","v":0.25}]
[null,"Fair",{"$f":"'Benchmark-Energy'!N143","v":0.25},{"$f":"'Benchmark-Energy'!O143","v":0.75},{"$f":"'Benchmark-Water'!N121","v":0.25},{"$f":"'Benchmark-Water'!O121","v":0.75}]
[null,"Poor",{"$f":"'Benchmark-Energy'!N144","v":0.75},{"$f":"'Benchmark-Energy'!O144","v":1},{"$f":"'Benchmark-Water'!N122","v":0.75},{"$f":"'Benchmark-Water'!O122","v":1}]
[]
[{"$f":"B178","v":"2) Calculate user's site performance against benchmark"}]
[]
[null,null,"Best","Worst","User's site","% position","Rating"]
[null,"Thermal",{"$f":"MIN(C184,H184)","v":2901.9375813384113},{"$f":"MAX(G184,H184)","v":8571.4541752689602},{"$f":"H184","v":4875},{"$f":"(E197-C197)/(D197-C197)","v":0.34801246031695776},{"$f":"INDEX($B$190:$B$192,MATCH(F197,$C$190:$C$192,1))","v":"Fair"}]
[null,"Electricity",{"$f":"MIN(C185,H185)","v":313.29022670184781},{"$f":"MAX(G185,H185)","v":925.36546581956225},{"$f":"H185","v":350},5.9975916279619595E-2,{"$f":"INDEX($B$190:$B$192,MATCH(F198,$C$190:$C$192,1))","v":"Good"}]
[null,"Water",8.0121900899832621,26.394768062391666,15,0.38013220564086231,{"$f":"INDEX($B$190:$B$192,MATCH(F199,$E$190:$E$192,1))","v":"Fair"}]
[]
[{"$f":"B179","v":"3) Prepare 'dial gauge' figures, ready for graphing"}]
[]
[null,null,null,null,null,"Actual [UOM]","Comparative [min/max]","%","Dial on dial gauge",null,"Doughnut","Rounded Comparative figures [min/max]"]
[null,"Thermal (MJ / tHSCW)","Best practice / minimum value",null,null,{"$f":"C184","v":2901.9375813384113},{"$f":"MIN(F204:F205)","v":2901.9375813384113},{"$f":"(G204-MIN(G204:G206))/(MAX(G204:G206)-MIN(G204:G206))","v":0},0,0,180,{"$f":"ROUND(Calculations!$G$204,'Opp Library - PT'!$B$16-(1+INT(LOG10(ABS(Calculations!$G$204)))))","v":2900}]
[null,null,"Actual performance",null,null,{"$f":"F64","v":4875},{"$f":"F205","v":4875},{"$f":"(G205-MIN(G204:G206))/(MAX(G204:G206)-MIN(G204:G206))","v":0.34801246031695776},{"$f":"-COS(RADIANS((H205-H204)*180/(H206-H204)))","v":-0.45954509395474491},{"$f":"SIN(RADIANS((H205-H204)*180/(H206-H204)))","v":0.88815443849711451},0,{"$f":"G205","v":4875}]
[null,null,"Worst / maximum value",null,null,{"$f":"G184","v":8571.4541752689602},{"$f":"MAX(F205:F206)","v":8571.4541752689602},{"$f":"(G206-MIN(G204:G206))/(MAX(G204:G206)-MIN(G204:G206))","v":1},0,0,{"$f":"K204-K205","v":180},{"$f":"ROUND(Calculations!$G$206,'Opp Library - PT'!$B$16-(1+INT(LOG10(ABS(Calculations!$G$206)))))","v":8600}]
[null,"Electricity (kWh / tHSCW)",{"$f":"C204","v":"Best practice / minimum value"},null,null,{"$f":"C185","v":313.29022670184781},{"$f":"MIN(F207:F208)","v":313.29022670184781},{"$f":"(G207-MIN(G207:G209))/(MAX(G207:G209)-MIN(G207:G209))","v":0},0,0,180,{"$f":"ROUND(Calculations!$G$207,'Opp Library - PT'!$B$16-(1+INT(LOG10(ABS(Calculations!$G$207)))))","v":310}]
[null,null,{"$f":"C205","v":"Actual performance"},null,null,{"$f":"F65","v":350},{"$f":"F208","v":350},{"$f":"(G208-MIN(G207:G209))/(MAX(G207:G209)-MIN(G207:G209))","v":5.9975916279619595E-2},{"$f":"-COS(RADIANS((H208-H207)*180/(H209-H207)))","v":-0.98230142541949339},{"$f":"SIN(RADIANS((H208-H207)*180/(H209-H207)))","v":0.18730699297898995},0,{"$f":"G208","v":350}]
[null,null,"Worst / maximum value",null,null,{"$f":"G185","v":925.36546581956225},{"$f":"MAX(F208:F209)","v":925.36546581956225},{"$f":"(G209-MIN(G207:G209))/(MAX(G207:G209)-MIN(G207:G209))","v":1},0,0,{"$f":"K207-K208","v":180},{"$f":"ROUND(Calculations!$G$209,'Opp Library - PT'!$B$16-(1+INT(LOG10(ABS(Calculations!$G$209)))))","v":930}]
[null,"Water (kL / tHSCW)","Best practice / minimum value",null,null,{"$f":"C186","v":8.0121900899832621},{"$f":"MIN(F210:F211)","v":8.0121900899832621},{"$f":"(G210-MIN(G210:G212))/(MAX(G210:G212)-MIN(G210:G212))","v":0},0,0,180,{"$f":"ROUND(Calculations!$G$210,'Opp Library - PT'!$B$16-(1+INT(LOG10(ABS(Calculations!$G$210)))))","v":8}]
[null,null,"Actual performance",null,null,{"$f":"F67","v":15},{"$f":"F211","v":15},{"$f":"(G211-MIN(G210:G212))/(MAX(G210:G212)-MIN(G210:G212))","v":0.38013220564086231},{"$f":"-COS(RADIANS((H211-H210)*180/(H212-H210)))","v":-0.36773835104659025},{"$f":"SIN(RADIANS((H211-H210)*180/(H212-H210)))","v":0.92992930116731709},0,{"$f":"G211","v":15}]
[null,null,"Worst / maximum value",null,null,{"$f":"G186","v":26.394768062391666},{"$f":"MAX(F211:F212)","v":26.394768062391666},{"$f":"(G212-MIN(G210:G212))/(MAX(G210:G212)-MIN(G210:G212))","v":1},0,0,{"$f":"K210-K211","v":180},{"$f":"ROUND(Calculations!$G$212,'Opp Library - PT'!$B$16-(1+INT(LOG10(ABS(Calculations!$G$212)))))","v":26}]
[]
[]
[]
[null,"Emissions calculation"]
[]
[null,"Scope 1:"]
[]
[null,"Fuel type","Consumption amount","Unit","Emissions factor","Unit","Scope 1 emissions (tCO2e)"]
[null,{"$f":"Inputs!C63","v":"Natural gas"},{"$f":"I30+IF($B$23=$B221,$I$23,0)","v":181000},"GJ",{"$f":"SUM(NGERFactors!G50:I50)","v":51.53},"kgCO2e/GJ",{"$f":"E221*C221/1000","v":9326.93}]
[null,{"$f":"Inputs!C64","v":"Coal"},{"$f":"I31+IF($B$23=$B222,$I$23,0)","v":0},"GJ",{"$f":"SUM(NGERFactors!H22:L22)","v":90.23},"kgCO2e/GJ",{"$f":"E222*C222/1000","v":0}]
[null,{"$f":"Inputs!C65","v":"LPG"},0,"GJ",{"$f":"SUM(NGERFactors!H86:J86)","v":60.600000000000009},"kgCO2e/GJ",0]
[null,{"$f":"Inputs!C66","v":"Tallow"},0,"GJ",null,"Assume kgCO2e/GJ",0]
[null,{"$f":"Inputs!C67","v":"Fuel Oil"},0,"GJ",{"$f":"SUM(NGERFactors!H83:J83)","v":73.84},"kgCO2e/GJ",0]
[null,{"$f":"Inputs!C68","v":"Diesel"},0,"GJ",{"$f":"SUM(NGERFactors!H82:J82)","v":70.2},"kgCO2e/GJ",0]
[null,{"$f":"Inputs!C69","v":"Petrol (ULP)"},0,"GJ",{"$f":"SUM(NGERFactors!H77:J77)","v":67.800000000000011},"kgCO2e/GJ",0]
[null,"Total",{"$f":"SUM(C221:C227)","v":181000},null,null,"Total",{"$f":"SUM(G221:G227)","v":9326.93},{"$f":"G228/$H$59*1000","v":233.17325},"kgCO2e / tHSCW"]
[null,"Scope 2:"]
[]
[null,"Fuel type","Consumption amount","Unit","Emissions factor","Unit","Scope 2 emissions (tCO2e)"]
[null,"Elcetricity",{"$f":"MAX(0,Inputs!D76-Inputs!D77)","v":4000000},"kWh",{"$f":"NGERFactors!F178","v":0.98},"kg CO2-e/kWh",{"$f":"E232*C232/1000","v":3920},{"$f":"G232/$H$59*1000","v":98},"kgCO2e / tHSCW"]

{"sheet":"Benchmark-Energy","index":6,"n_rows":144,"n_cols":53,"rows_kept":144,"cut":false,"hidden":true,"merged":[[69,11,70,11],[69,34,70,34],[69,14,70,14],[69,37,70,37],[140,19,140,22],[140,15,140,18],[139,15,139,22],[131,15,132,15],[131,16,132,18],[133,16,133,18],[134,16,134,18],[131,19,131,22],[132,19,132,20],[132,21,132,22]]}
[null,"Development of Energy Benchmarks"]
[]
[null,"Method"]
[]
[null,"1) From literature review, import typical energy use breakdown at a typical meat plant"]
[null,"2) Subdivide by plants with / without rendering and apply industry experience to apportion this energy use (hot water, steam, electricity) across the site facilities"]
[null,"3) From literature review, import figures for best-practice energy use at a full-facility plant"]
[null,"4) Import performance figures from real-world sites to cross-check best-practice figures for validation"]
[null,"5) From literature review, import spread of site performance to establish dial gauge range"]
[null,"6) Establish performance range within dial gauge range for poor, average and good performance"]
[]
[]
[{"$f":"B5","v":"1) From literature review, import typical energy use breakdown at a typical meat plant"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"B6","v":"2) Subdivide by plants with / without rendering and apply industry experience to apportion this energy use (hot water, steam, electricity) across the site facilities"}]
[null,"Source: Eco-Efficiency Manual for Meat Processing, Meat and Livestock Australia Ltd, 2002"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Rendering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No rendering "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing",null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hot Water Use","MJ / day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hot Water Use","MJ / day"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Knife and equipment sterilisers",30000,0,0.4,0,0,0,0,0,0,0,0.6,0,0,{"$f":"SUM(P19:AA19)","v":1},null,null,null,null,null,null,null,null,"Knife and equipment sterilisers",30000,0,0.2,0,0,0,0,0,0,0,0.8,0,0,{"$f":"SUM(AM19:AX19)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hand wash stations",5000,0,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0.99999999999999989,null,null,null,null,null,null,null,null,"Hand wash stations",4500,0,0.15,0.05,0.05,null,0.1,0.1,0.1,0.05,0.3,0.1,0,0.99999999999999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Slaughter and evisceration",15000,0,1,0,0,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,"Slaughter and evisceration",15000,0,1,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Plant cleaning",25000,0.1,0.35,0.05,0.05,0.16,7.0000000000000007E-2,7.0000000000000007E-2,0.05,0,0.1,0,0,1.0000000000000002,null,null,null,null,null,null,null,null,"Plant cleaning",20000,0.1,0.35,0.05,0.02,null,0.1,0.1,null,0,0.28000000000000003,0,0,0.99999999999999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Amenities",5000,{"$f":"1/COUNTA($P$17:$AA$17)","v":8.3333333333333329E-2},{"$f":"1/COUNTA($P$17:$AA$17)","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,1,null,null,null,null,null,null,null,null,"Amenities",4500,{"$f":"1/COUNTA($P$17:$AA$17)","v":8.3333333333333329E-2},0.12,{"$f":"1/COUNTA($P$17:$AA$17)","v":8.3333333333333329E-2},8.3333333333333329E-2,null,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0.13,8.3333333333333329E-2,8.3333333333333329E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tripe / bible washing",2000,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,"Tripe / bible washing",2000,0,0,0,0,0,1,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hook wash tanks",1000,0,0.4,0,0,0,0,0,0,0,0.4,0.2,0,1,null,null,null,null,null,null,null,null,"Hook wash tanks",1000,0,0.4,0,0,0,0,0,0,0,0.4,0.2,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat loss from hot water pipes",5000,{"$f":"SUMPRODUCT($O19:$O25,P19:P25)/SUM($O19:$O25)","v":3.5140562248995984E-2},{"$f":"SUMPRODUCT($O19:$O25,Q19:Q25)/SUM($O19:$O25)","v":0.44658634538152608},2.6104417670682729E-2,2.6104417670682729E-2,5.923694779116466E-2,5.6224899598393566E-2,3.2128514056224897E-2,2.6104417670682729E-2,1.104417670682731E-2,0.26285140562248999,1.3453815261044175E-2,5.0200803212851405E-3,0.99999999999999989,null,null,null,null,null,null,null,null,"Heat loss from hot water pipes",5000,{"$f":"SUMPRODUCT($O19:$O25,AM19:AM25)/SUM($O19:$O25)","v":3.5140562248995984E-2},{"$f":"SUMPRODUCT($O19:$O25,AN19:AN25)/SUM($O19:$O25)","v":0.37951807228915663},2.3092369477911646E-2,1.4056224899598391E-2,0,6.526104417670682E-2,4.1164658634538151E-2,1.104417670682731E-2,8.0321285140562242E-3,0.4042168674698795,1.3453815261044175E-2,5.0200803212851405E-3,0.99999999999999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(O19:O26)","v":88000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AL19:AL26)","v":82000}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovered heat",60000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovered heat",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplementary steam heating",{"$f":"O27-O29","v":28000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplementary steam heating",{"$f":"AL27-AL29","v":82000}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Steam Use","MJ / day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Steam Use","MJ / day"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Rendering",150000,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"SUM(P35:AA35)","v":1},null,null,null,null,null,null,null,null,"Rendering",null,0,0,0,0,null,0,0,0,0,0,0,0,{"$f":"SUM(AM35:AX35)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hot water production",{"$f":"O30","v":28000},{"$f":"SUMPRODUCT($O19:$O26,P19:P26)/SUM($O19:$O26)","v":3.5140562248995984E-2},0.44658634538152603,2.6104417670682726E-2,2.6104417670682726E-2,5.923694779116466E-2,5.6224899598393566E-2,3.2128514056224897E-2,2.6104417670682726E-2,1.104417670682731E-2,0.26285140562248999,1.3453815261044173E-2,5.0200803212851397E-3,0.99999999999999989,null,null,null,null,null,null,null,null,"Hot water production",{"$f":"AL30","v":82000},{"$f":"SUMPRODUCT($O19:$O26,AM19:AM26)/SUM($O19:$O26)","v":3.5140562248995984E-2},0.37951807228915668,2.3092369477911646E-2,1.4056224899598391E-2,0,6.526104417670682E-2,4.1164658634538151E-2,1.104417670682731E-2,8.0321285140562242E-3,0.40421686746987956,1.3453815261044173E-2,5.0200803212851397E-3,1.0000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Blood processing",20000,0,0,0,1,0,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,"Blood processing",20000,0,0,0,1,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow processing",5000,0,0,0,0,1,0,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,"Tallow processing",null,0,0,0,0,null,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat loss from steam pipes",10000,{"$f":"SUMPRODUCT($O35:$O38,P35:P38)/SUM($O35:$O38)","v":4.8469741033097908E-3},{"$f":"SUMPRODUCT($O35:$O38,Q35:Q38)/SUM($O35:$O38)","v":6.159811660434842E-2},3.6006093338872727E-3,0.102122776821572,0.77171741151799311,7.7551585652956634E-3,4.431519180168951E-3,3.6006093338872727E-3,1.5233347181830771E-3,3.6255366292757239E-2,1.8556986566957482E-3,6.924248719013986E-4,0.99999999999999989,null,null,null,null,null,null,null,null,"Heat loss from steam pipes",null,{"$f":"SUMPRODUCT($O35:$O38,AM35:AM38)/SUM($O35:$O38)","v":4.8469741033097908E-3},{"$f":"SUMPRODUCT($O35:$O38,AN35:AN38)/SUM($O35:$O38)","v":5.2347320315745745E-2},3.1851544107464338E-3,0.10046095712900865,0,9.0015233347181811E-3,5.6778839495914696E-3,1.5233347181830771E-3,1.1078797950422378E-3,5.5754050685500628E-2,1.8556986566957482E-3,6.924248719013986E-4,0.23645320197044337]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(O35:O39)","v":213000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(AL35:AL39)","v":102000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler Efficiency",{"$f":"213000/236667","v":0.89999873239615158},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler Efficiency",{"$f":"213000/236667","v":0.89999873239615158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler Consumption",{"$f":"O41/O42","v":236667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler Consumption",{"$f":"AL41/AL42","v":113333.49295774648}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Use","MJ / day",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Use","MJ / day"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration",80000,0,0,0,0,0,0,0,0,0.2,0,0,0.8,{"$f":"SUM(P46:AA46)","v":1},null,null,null,null,null,null,null,null,"Refrigeration",80000,0,0,0,0,0,0,0,0,0.2,0,0,0.8,{"$f":"SUM(AM46:AX46)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Motors (pumps, fans, conveyors etc.)",25000,0.02,0.16,0.08,0.08,0.16,0.08,0.08,0.08,0.04,0.16,0.04,0.02,{"$f":"SUM(P47:AA47)","v":1},null,null,null,null,null,null,null,null,"Motors (pumps, fans, conveyors etc.)",25000,0.02,0.2,0.08,0.02,null,0.08,0.08,0.08,0.1,0.22,0.1,0.02,{"$f":"SUM(AM47:AX47)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Lighting",3000,{"$f":"1/COUNTA($P$17:$AA$17)","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,1,null,null,null,null,null,null,null,null,"Lighting",3000,{"$f":"1/COUNTA($P$17:$AA$17)","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,0.02,null,0.03,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0.2,0.17,8.3333333333333329E-2,1.0033333333333334]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Air compression",10000,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,1,null,null,null,null,null,null,null,null,"Air compression",10000,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0.02,null,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,0.23,8.3333333333333329E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(O46:O49)","v":118000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AL46:AL49)","v":118000}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total thermal input",{"$f":"O43","v":236667},{"$f":"(SUMPRODUCT(P35:P39,$O$35:$O$39)/$O$42)/$O$59","v":4.8469741033097908E-3},6.159811660434842E-2,3.6006093338872723E-3,0.102122776821572,0.77171741151799311,7.7551585652956634E-3,4.431519180168951E-3,3.6006093338872723E-3,1.5233347181830771E-3,3.6255366292757239E-2,1.8556986566957484E-3,6.9242487190139849E-4,{"$f":"SUM(P59:AA59)","v":0.99999999999999989},null,null,null,null,null,null,null,null,"Total thermal input",{"$f":"AL43","v":113333.49295774648},{"$f":"(SUMPRODUCT(AM35:AM39,$AL$35:$AL$39)/$AL$42)/$AL$59","v":2.8250255925663437E-2},0.30510276399716518,1.8564453894007401E-2,0.20737853374281437,0,5.2464761004803517E-2,3.3093156941491453E-2,8.878651862351367E-3,6.4572013544373563E-3,0.32495865816205999,1.0815812268682569E-2,4.0357508465233474E-3,{"$f":"SUM(AM59:AX59)","v":0.99999999999999989}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total electricity input",{"$f":"O50","v":118000},{"$f":"SUMPRODUCT(P46:P49,$O$46:$O$49)/$O$60","v":1.3418079096045197E-2},4.3079096045197739E-2,2.6129943502824857E-2,2.6129943502824857E-2,4.3079096045197739E-2,2.6129943502824857E-2,2.6129943502824857E-2,2.6129943502824857E-2,0.15324858757062146,4.3079096045197739E-2,1.7655367231638415E-2,0.5557909604519774,1,null,null,null,null,null,null,null,null,"Total electricity input",{"$f":"AL50","v":118000},{"$f":"SUMPRODUCT(AM46:AM49,$AL$46:$AL$49)/$AL$60","v":1.3418079096045197E-2},5.1553672316384178E-2,2.6129943502824857E-2,6.4406779661016949E-3,0,2.4774011299435024E-2,2.6129943502824857E-2,2.6129943502824857E-2,0.16596045197740111,5.875706214689265E-2,4.4999999999999998E-2,0.5557909604519774,1.0000847457627118]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total energy input",{"$f":"O43+O50","v":354667},{"$f":"(SUMPRODUCT(P35:P39,$O$35:$O$39)/$O$42+SUMPRODUCT(P46:P49,$O$46:$O$49))/$O$61","v":7.6986360542180459E-3},5.5436718938425791E-2,1.1096264221245371E-2,7.6839470701712625E-2,0.52929474116583219,1.3868568108975916E-2,1.1650724998791481E-2,1.1096264221245371E-2,5.2003305610845006E-2,3.8525665223269459E-2,7.1123503661675485E-3,0.18537729038927112,0.99999999999999989,null,null,null,null,null,null,null,null,"Total energy input",{"$f":"AL43+AL50","v":231333.49295774649},{"$f":"(SUMPRODUCT(AM35:AM39,$AL$35:$AL$39)/$AL$42+SUMPRODUCT(AM46:AM49,$AL$46:$AL$49))/$AL$61","v":2.0684568642263319E-2},0.17577089581067268,2.2423505008596838E-2,0.10488292587170123,0,3.8340094388412183E-2,2.9541318531682216E-2,1.767829599320659E-2,8.7817592938320477E-2,0.18917292334186614,2.8252691385154589E-2,0.28547841572400179,1.0000432276358782]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B7","v":"3) From literature review, import figures for best-practice energy use at a full-facility plant"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Manual Input of Production Uplift Factor","Benchmark","Site","Species Mix",{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing","Benchmark","Actual",null,null,null,null,null,"Manual Input of Production Uplift Factor","Benchmark","Site","Species Mix",{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing","Benchmark","Actual"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal","E","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AC70","v":2334},2334,{"$f":"IF(M70=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" MJ / tHSCW"},null,null,null,null,1,"Thermal","E","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AZ70","v":2334},2334,{"$f":"IF(AJ70=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" MJ / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Electricity","E",null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AC71","v":257},257,{"$f":"IF(M71=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" kWh / tHSCW"},null,null,null,null,null,"Electricity","E",null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AZ71","v":257},257,{"$f":"IF(AJ71=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" kWh / tHSCW"}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B8","v":"4) Import performance figures from real-world sites to cross-check best-practice figures for validation"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Manual Input of Production Uplift Factor","Benchmark","Site","Species Mix",{"$f":"P17","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing","Benchmark","Actual","UOM",null,null,null,null,"Manual Input of Production Uplift Factor","Benchmark","Site","Species Mix",{"$f":"AM17","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing","Benchmark","Actual","UOM"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal","A","Large body (cattle & calves)","Yes","Yes",null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M76=\"Thermal\",AB$70*SUMPRODUCT(((P76:AA76)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P76:AA76)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L76/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O76,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":2325.5961778147075},3730,{"$f":"IF(M76=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" MJ / tHSCW"},null,null,null,null,1,"Thermal","F","Large body (cattle & calves)","Yes","Yes",null,null,"No",null,null,"Yes","Yes","Yes",null,"Yes",{"$f":"IF(AJ76=\"Thermal\",AY$70*SUMPRODUCT(((AM76:AX76)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM76:AX76)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI76/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL76,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":1581.7127805339005},1570,{"$f":"IF(AJ76=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" MJ / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity","A","Large body (cattle & calves)","Yes","Yes",null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M77=\"Thermal\",AB$70*SUMPRODUCT(((P77:AA77)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P77:AA77)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L77/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O77,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":250.28460451977401},251,{"$f":"IF(M77=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" kWh / tHSCW"},null,null,null,null,1,"Electricity","F","Large body (cattle & calves)","Yes","Yes",null,null,"No",null,null,"Yes","Yes","Yes",null,"Yes",{"$f":"IF(AJ77=\"Thermal\",AY$70*SUMPRODUCT(((AM77:AX77)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM77:AX77)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI77/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL77,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":223.98483179391579},363,{"$f":"IF(AJ77=\"Thermal\",\" MJ / tHSCW\", \" kWh / tHSCW\")","v":" kWh / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal","B","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M78=\"Thermal\",AB$70*SUMPRODUCT(((P78:AA78)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P78:AA78)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L78/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O78,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":2334},1819," MJ / tHSCW",null,null,null,null,1,"Thermal","G","Small body (all else)","Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ78=\"Thermal\",AY$70*SUMPRODUCT(((AM78:AX78)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM78:AX78)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI78/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL78,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":406.91991495393347},380," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity","B","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M79=\"Thermal\",AB$70*SUMPRODUCT(((P79:AA79)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P79:AA79)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L79/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O79,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":257},243," kWh / tHSCW",null,null,null,null,1,"Electricity","G","Small body (all else)","Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ79=\"Thermal\",AY$70*SUMPRODUCT(((AM79:AX79)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM79:AX79)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI79/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL79,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":33.029686749710471},63," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal","C","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M80=\"Thermal\",AB$70*SUMPRODUCT(((P80:AA80)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P80:AA80)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L80/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O80,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":2334},2236," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ80=\"Thermal\",AY$70*SUMPRODUCT(((AM80:AX80)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM80:AX80)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI80/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL80,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity","C","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M81=\"Thermal\",AB$70*SUMPRODUCT(((P81:AA81)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P81:AA81)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L81/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O81,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":257},297," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ81=\"Thermal\",AY$70*SUMPRODUCT(((AM81:AX81)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM81:AX81)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI81/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL81,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal","D","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M82=\"Thermal\",AB$70*SUMPRODUCT(((P82:AA82)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P82:AA82)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L82/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O82,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":2334},2115," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ82=\"Thermal\",AY$70*SUMPRODUCT(((AM82:AX82)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM82:AX82)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI82/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL82,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity","D","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"IF(M83=\"Thermal\",AB$70*SUMPRODUCT(((P83:AA83)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P83:AA83)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L83/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O83,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":257},255," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ83=\"Thermal\",AY$70*SUMPRODUCT(((AM83:AX83)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM83:AX83)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI83/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL83,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M84=\"Thermal\",AB$70*SUMPRODUCT(((P84:AA84)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P84:AA84)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L84/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O84,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ84=\"Thermal\",AY$70*SUMPRODUCT(((AM84:AX84)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM84:AX84)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI84/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL84,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M85=\"Thermal\",AB$70*SUMPRODUCT(((P85:AA85)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P85:AA85)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L85/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O85,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ85=\"Thermal\",AY$70*SUMPRODUCT(((AM85:AX85)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM85:AX85)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI85/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL85,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M86=\"Thermal\",AB$70*SUMPRODUCT(((P86:AA86)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P86:AA86)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L86/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O86,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ86=\"Thermal\",AY$70*SUMPRODUCT(((AM86:AX86)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM86:AX86)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI86/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL86,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M87=\"Thermal\",AB$70*SUMPRODUCT(((P87:AA87)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P87:AA87)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L87/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O87,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ87=\"Thermal\",AY$70*SUMPRODUCT(((AM87:AX87)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM87:AX87)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI87/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL87,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M88=\"Thermal\",AB$70*SUMPRODUCT(((P88:AA88)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P88:AA88)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L88/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O88,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ88=\"Thermal\",AY$70*SUMPRODUCT(((AM88:AX88)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM88:AX88)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI88/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL88,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M89=\"Thermal\",AB$70*SUMPRODUCT(((P89:AA89)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P89:AA89)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L89/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O89,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ89=\"Thermal\",AY$70*SUMPRODUCT(((AM89:AX89)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM89:AX89)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI89/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL89,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M90=\"Thermal\",AB$70*SUMPRODUCT(((P90:AA90)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P90:AA90)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L90/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O90,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ90=\"Thermal\",AY$70*SUMPRODUCT(((AM90:AX90)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM90:AX90)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI90/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL90,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M91=\"Thermal\",AB$70*SUMPRODUCT(((P91:AA91)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P91:AA91)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L91/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O91,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ91=\"Thermal\",AY$70*SUMPRODUCT(((AM91:AX91)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM91:AX91)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI91/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL91,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M92=\"Thermal\",AB$70*SUMPRODUCT(((P92:AA92)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P92:AA92)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L92/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O92,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW",null,null,null,null,1,"Thermal",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ92=\"Thermal\",AY$70*SUMPRODUCT(((AM92:AX92)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM92:AX92)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI92/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL92,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"Yes",null,null,"Yes","Yes",null,null,null,{"$f":"IF(M93=\"Thermal\",AB$70*SUMPRODUCT(((P93:AA93)=\"Yes\")*P$59:AA$59)/SUMPRODUCT(((P$70:AA$70)=\"Yes\")*P$59:AA$59),AB$71*SUMPRODUCT(((P93:AA93)=\"Yes\")*P$60:AA$60)/SUMPRODUCT(((P$71:AA$71)=\"Yes\")*P$60:AA$60))*(L93/$L$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O93,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW",null,null,null,null,1,"Electricity",null,null,"Yes","Yes",null,null,"No",null,null,"Yes","Yes",null,null,null,{"$f":"IF(AJ93=\"Thermal\",AY$70*SUMPRODUCT(((AM93:AX93)=\"Yes\")*AM$59:AX$59)/SUMPRODUCT(((AM$70:AX$70)=\"Yes\")*AM$59:AX$59),AY$71*SUMPRODUCT(((AM93:AX93)=\"Yes\")*AM$60:AX$60)/SUMPRODUCT(((AM$71:AX$71)=\"Yes\")*AM$60:AX$60))*(AI93/$AI$70)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(AL93,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($AL$70,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}},null," kWh / tHSCW"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"B9","v":"5) From literature review, import spread of site performance to establish dial gauge range"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Eco-Efficiency Manual for Meat Processing, Meat and Livestock Australia Ltd, 2002"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leading","Lagging","Average","Lagging / Leading","Source"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200,4800,3400,{"$f":"V104/U104","v":4},"1MLA (1998b). Benchmarking of environmental performance. Sydney."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Energy efficiency opportunities program report, Meat & Livestock Australia Ltd, March 2011 [Doc#:2215368v1 pg 9]"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MJ / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(5.144)*1000","v":5144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5335]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4694]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4961]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2797]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lagging",null,{"$f":"MAX($U$114:$U$120)","v":5335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leading",null,{"$f":"MIN($U$114:$U$120)","v":2797}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lagging / Leading",null,{"$f":"U122/U123","v":1.9074007865570253}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dial gauge range (as a multiple of best-practice benchmark):",{"$f":"AVERAGE(X104,U124)","v":2.9537003932785124}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dial gauge ranges:","Calculation description",null,null,"For example, for a full-facility plant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thermal",null,"Electricity"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min","Best-practice benchmark facility",null,null,{"$f":"AB70","v":2334},{"$f":"AD70","v":" MJ / tHSCW"},{"$f":"AB71","v":257},{"$f":"AD71","v":" kWh / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max","Best-practice benchmark facility x [lagging / leading]",null,null,{"$f":"AB70*U128","v":6893.9367179120482},{"$f":"AD70","v":" MJ / tHSCW"},{"$f":"AB71*U128","v":759.10100107257767},{"$f":"AD71","v":" kWh / tHSCW"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"B10","v":"6) Establish performance range within dial gauge range for poor, average and good performance"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For example, for a full-facility plant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Performance","Lower Bound","Upper Bound","Thermal",null,null,null,"Electricity"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Performance_Descriptor_List","v":"Good"},0,0.25,{"$f":"($T$135-$T$134)*$N142+$T$134","v":2334},"to",{"$f":"($T$135-$T$134)*$N142+$T$134","v":2334},{"$f":"$AD$70","v":" MJ / tHSCW"},{"$f":"($V$135-$V$134)*$N142+$V$134","v":257},"to",{"$f":"($V$135-$V$134)*$O142+$V$134","v":382.52525026814442},{"$f":"$AD$71","v":" kWh / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fair",{"$f":"O142","v":0.25},0.75,{"$f":"($T$135-$T$134)*$N143+$T$134","v":3473.9841794780123},"to",3473.9841794780123,{"$f":"$AD$70","v":" MJ / tHSCW"},{"$f":"($V$135-$V$134)*$N143+$V$134","v":382.52525026814442},"to",{"$f":"($V$135-$V$134)*$O143+$V$134","v":633.57575080443326},{"$f":"$AD$71","v":" kWh / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"O143","v":0.75},1,5753.9525384340359,"to",5753.9525384340359," MJ / tHSCW",633.57575080443326,"to",759.10100107257767," kWh / tHSCW"]

{"sheet":"Benchmark-Water","index":7,"n_rows":122,"n_cols":30,"rows_kept":122,"cut":false,"hidden":true,"merged":[[118,15,118,18],[117,15,117,18],[37,12,40,12],[27,11,40,11],[109,14,109,15],[34,12,36,12],[29,12,31,12],[32,12,33,12],[15,11,26,11],[15,12,18,12],[19,12,22,12],[23,12,26,12],[27,12,28,12]]}
[null,"Development of Water Benchmark"]
[]
[null,"Method"]
[]
[null,"1) From literature review, import typical water use breakdown at a typical meat plant"]
[null,"2) Apply industry experience to apportion this water use across the site facilities"]
[null,"3) From literature review, import figures for best-practice water use at a full-facility plant"]
[null,"4) Import performance figures from real-world sites to cross-check best-practice figures for validation"]
[null,"5) From literature review, import spread of site performance to establish dial gauge range"]
[null,"6) Establish performance range within dial gauge range for poor, average and good performance"]
[]
[{"$f":"B5","v":"1) From literature review, import typical water use breakdown at a typical meat plant"},null,null,null,null,null,null,null,null,null,null,{"$f":"B6","v":"2) Apply industry experience to apportion this water use across the site facilities"}]
[null,"Source: Eco-Efficiency Manual for Meat Processing, Meat and Livestock Australia Ltd, 2002"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kL / day",{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing"]
[null,null,null,null,null,null,null,null,null,null,null,"Variable water use","Stockyards","Stock watering",10.030090270812437,1,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P16:AA16)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock washing",70.210631895687058,1,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P17:AA17)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Stockyard washing",130.39117352056169,1,0,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Truck washing",40.120361083249747,1,0,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Slaughter and evisceration","Viscera table wash sprays",60.180541624874621,0,1,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Head wash",3.0090270812437314,0,1,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Carcase wash",40.120361083249747,0,1,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Carcase splitting saw",1.0030090270812437,0,1,0,0,0,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Paunch, gut and offal washing","Paunch dump and rinse",80.240722166499495,0,0,0,0,0,1,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tripe / bible washing",30.090270812437311,0,0,0,0,0,1,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Gut washing",60.180541624874621,0,0,0,0,0,0.5,0.5,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Edible offal washing",30.090270812437311,0,0,0,0,0,0,1,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,"Fixed water use","Rendering","Rendering separators",10.030090270812437,0,0,0,0,1,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Rendering plant washdown",5.0150451354062184,0,0,0,0,1,0,0,0,0,0,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sterilisers and wash stations","Knife sterilisers",60.180541624874621,0,0.4,0,0,0,0,0,0,0,0.6,0,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment sterilisers",20.060180541624874,0,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.05,0.05,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hand wash stations",20.060180541624874,{"$f":"1/COUNTA($P$15:$AA$15)","v":8.3333333333333329E-2},{"$f":"1/COUNTA($P$15:$AA$15)","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Amenities","Exit / entry hand, boot and apron wash stations",40.120361083249747,{"$f":"1/COUNTA($P$15:$AA$15)","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Personnel amenities",25.075225677031092,{"$f":"1/COUNTA($P$15:$AA$15)","v":8.3333333333333329E-2},8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,8.3333333333333329E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Plant cleaning","Wash down during shifts",20.060180541624874,null,0.5,0.1,0.1,0.1,0.05,0.05,null,null,0.05,null,0.05,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cleaning and sanitising at end of shift",170.49,null,0.3,0.1,0.1,0.15,0.05,0.05,null,null,0.2,null,0.05,1.0000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Washing tubs, cutting boards and trays",30.090270812437311,null,0.5,0.1,0.1,0.1,0.05,0.05,null,null,0.05,null,0.05,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Plant services","Condensers",20.060180541624874,0,0,0,0,0,0,0,0,0.35,0,0,0.65,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooling tower makeup",10.030090270812437,0,0,0,0,0,0,0,0,0.35,0,0,0.65,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Boiler feed makeup",10.030090270812437,0,0.2,0,0,0.65,0.05,0.05,0,0,0.05,0,0,1.0000000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration defrost",3.0090270812437314,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.3,0.01,0.01,0.6,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(O16:O41)","v":999.97846539618877},{"$f":"SUMPRODUCT(P16:P41,$O$16:$O$41)/SUM($O$16:$O$41)","v":0.25789254793012767},0.21575880107802656,3.1205472733032005E-2,3.1205472733032005E-2,6.1295314788106146E-2,0.16109901567622859,8.0856565520356111E-2,9.1409524469231347E-3,2.0545410675326507E-2,8.2357881200644648E-2,8.1379218199747281E-3,4.0504643398221747E-2,{"$f":"SUM(P43:AA43)","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B7","v":"3) From literature review, import figures for best-practice water use at a full-facility plant"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Manual Input of Production Uplift Factor","Site","Species Mix",{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing","Benchmark","Actual"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"E","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AC61","v":7.8},7.8,"kL / tHSCW"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B8","v":"4) Import performance figures from real-world sites to cross-check best-practice figures for validation"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Manual Input of Production Uplift Factor","Site","Location",{"$f":"TRANSPOSE(Facilities_List)","v":"Stockyards"},"Slaughter and Evisceration","Hide Processing","Blood Processing","Rendering","Paunch Processing","Offal Washing","Wastewater Treatment","Chilling","Boning","Packaging","Freezing","Benchmark","Actual"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"F","Large body (cattle & calves)","Yes","Yes",null,null,null,null,null,"Yes","Yes","Yes",null,"Yes",{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P67:AA67)=\"Yes\")*P$43:AA$43)*(M67/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O67,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":4.884361846488309},7.3]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"H","Large body (cattle & calves)","Yes","Yes",null,"Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P68:AA68)=\"Yes\")*P$43:AA$43)*(M68/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O68,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":7.5565973126823502},8.85]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"B","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P69:AA69)=\"Yes\")*P$43:AA$43)*(M69/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O69,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":7.8},6.8]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"C","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P70:AA70)=\"Yes\")*P$43:AA$43)*(M70/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O70,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":7.8},11.3]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"I","Large body (cattle & calves)","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes","Yes",{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P71:AA71)=\"Yes\")*P$43:AA$43)*(M71/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O71,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":7.8},8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"J","Small body (all else)","Yes","Yes",null,null,null,null,null,"Yes","Yes",null,null,null,{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P72:AA72)=\"Yes\")*P$43:AA$43)*(M72/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O72,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":1.9630170773085751},0.18]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,"Yes","Yes",null,null,null,null,null,"Yes","Yes",null,null,null,{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P73:AA73)=\"Yes\")*P$43:AA$43)*(M73/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O73,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,"Yes","Yes",null,null,null,null,null,"Yes","Yes",null,null,null,{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P74:AA74)=\"Yes\")*P$43:AA$43)*(M74/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O74,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,"Yes","Yes",null,null,null,null,null,"Yes","Yes",null,null,null,{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P75:AA75)=\"Yes\")*P$43:AA$43)*(M75/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O75,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,"Yes","Yes",null,null,null,null,null,"Yes","Yes",null,null,null,{"$f":"AB$61/SUMPRODUCT(((P$61:AA$61)=\"Yes\")*P$43:AA$43)*SUMPRODUCT(((P76:AA76)=\"Yes\")*P$43:AA$43)*(M76/$M$61)*(INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH(O76,'Benchmark-Adjustments'!$E$35:$E$36,0))/INDEX('Benchmark-Adjustments'!$H$35:$H$36,MATCH($O$61,'Benchmark-Adjustments'!$E$35:$E$36,0)))","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B9","v":"5) From literature review, import spread of site performance to establish dial gauge range"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Source: Eco-Efficiency Manual for Meat Processing, Meat and Livestock Australia Ltd, 2002"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Source: Water Use in Red Meat Processing, Australian Meat Processor Corporation, n.d. [Doc#:2215379v1 pg 2]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leading","Lagging","Average","Lagging / Leading","Source"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Above, Table 1.6",6,15,11.8,{"$f":"P102/O102","v":2.5},"MLA (1998b). Benchmarking of environmental performance. Sydney."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Above, Table 1",4.7,15.9,8.3000000000000007,{"$f":"P103/O103","v":3.3829787234042552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Above, Table 1",1.2,4.8,2.8,{"$f":"P104/O104","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"average",null,null,{"$f":"AVERAGE(Q102:Q104)","v":7.6333333333333337},{"$f":"AVERAGE(R102:R104)","v":3.2943262411347516}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dial gauge range (as a multiple of best-practice benchmark):",{"$f":"R105","v":3.2943262411347516}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Dial gauge ranges:","Calculation description","For example, for a full-facility plant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Min","Best-practice benchmark facility",{"$f":"AC61","v":7.8},"kL / tHSCW"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Max","Best-practice benchmark facility x [lagging / leading]",{"$f":"AC61*U107","v":25.69574468085106},"kL / tHSCW"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B10","v":"6) Establish performance range within dial gauge range for poor, average and good performance"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For example, for a full-facility plant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Performance","Lower Bound","Upper Bound","Water"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Performance_Descriptor_List","v":"Good"},0,0.25,{"$f":"($O$112-$O$111)*$N120+$O$111","v":7.8},"to",{"$f":"($O$112-$O$111)*$O120+$O$111","v":12.273936170212764},{"$f":"$AD$61","v":"kL / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fair",{"$f":"O120","v":0.25},0.75,{"$f":"($O$112-$O$111)*$N121+$O$111","v":12.273936170212764},"to",{"$f":"($O$112-$O$111)*$O121+$O$111","v":21.221808510638294},{"$f":"$AD$61","v":"kL / tHSCW"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"O121","v":0.75},1,21.221808510638294,"to",25.69574468085106,"kL / tHSCW"]

{"sheet":"Benchmark-Adjustments","index":8,"n_rows":201,"n_cols":23,"rows_kept":201,"cut":false,"hidden":true,"merged":[[169,1,169,4],[200,1,200,4],[49,3,49,5],[50,3,50,5],[51,3,51,5],[52,3,52,5],[142,1,142,4],[135,1,135,4],[49,6,49,8],[50,6,50,8],[51,6,51,8],[52,6,52,8],[135,6,135,9],[142,6,142,9],[147,14,147,17],[147,10,147,13],[135,10,135,13],[145,10,145,13],[145,14,145,17]]}
[null,"Development of Benchmark Adjustments"]
[]
[null,"Method"]
[]
[null,"1) From literature review, import figures to identify species-specific performance"]
[null,"2) Apply industry experience to calculate performance differences between large body and small body species"]
[null,"3) From industry experience, model plant performance for partial-capacity production"]
[]
[{"$f":"B5","v":"1) From literature review, import figures to identify species-specific performance"}]
[]
[null,null,"Energy",null,null,null,null,null,null,null,"Water"]
[]
[null,null,null,null,null,null,null,null,null,null,"Source: AMPC, Environmental Performance Review: Red Meat Processing Sector, 2015 §3.3 pp.9"]
[null,null,null,null,null,null,null,null,null,null,"http://www.ampc.com.au/2015/05/Environmental-Performance-Review-Red-Meat-Processing-Sector-2015"]
[]
[null,null,null,null,null,null,null,null,null,null,"Small animal correction factor:",null,null,1.1599999999999999]
[null,null,null,null,null,null,null,null,null,null,null,"i.e. processing a small animal requires this times as much water compared to cattle."]
[]
[]
[]
[]
[]
[{"$f":"B6","v":"2) Apply industry experience to calculate performance differences between large body and small body species"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Here, a number less than zero indicates that per tonne of production, less energy or water is required to process this species type compared to the best-practice benchmark site"]
[]
[null,null,null,null,null,null,null,"Energy","Water"]
[null,null,null,null,{"$f":"'Drop-downs'!B18","v":"Large body (cattle & calves)"},null,null,1,1]
[null,null,null,null,{"$f":"'Drop-downs'!B19","v":"Small body (all else)"},null,null,0.5,{"$f":"N16","v":1.1599999999999999}]
[]
[{"$f":"B7","v":"3) From industry experience, model plant performance for partial-capacity production"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Here, a number greater than zero indicates that more energy or water is required to produce a tonne of meat compared to the best-practice benchmark site production figures"]
[]
[null,null,null,"% of production capacity",null,null,"Uplift factor on benchmark"]
[null,null,null,0,null,null,1.25]
[null,null,null,0.5,null,null,1.25]
[null,null,null,1,null,null,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Development of Facility Throughput Ratios"]
[]
[null,"The benchmarked site is based on 100% of all kills being boned, rendered and frozen, with no external inputs to any facility."]
[null,"The user's site may differ, and therefore the energy and water use apportioned to each facility should be changed accordingly."]
[null,"Examples: the user may receive external sources of rendering material, or they only bone part of the kills, or they don't freeze everything."]
[]
[null,"Method"]
[]
[null,"1) From literature review, import typical mass flow diagram to derive key figures"]
[null,"2) Import user's facility-based production rates "]
[null,"3) Calculate energy and water intensity adjustment figures "]
[]
[{"$f":"B79","v":"1) From literature review, import typical mass flow diagram to derive key figures"}]
[null,"Source: Eco-Efficiency Manual for Meat Processing, Meat and Livestock Australia Ltd, 2002"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Typical weight (kg)",{"$f":"TRANSPOSE(S89:S91)&\" (ratio)\"","v":"Hot Standard Carcass (ratio)"},"Boning Yield (ratio)","Render Material (ratio)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Live Weight",400,{"$f":"T89/T88","v":0.55000000000000004},{"$f":"T90/T88","v":0.38},{"$f":"T91/T88","v":0.38500000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hot Standard Carcass",220,null,{"$f":"T90/T89","v":0.69090909090909092},{"$f":"T91/T89","v":0.7}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boning Yield",152,null,null,{"$f":"T91/T90","v":1.013157894736842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Render Material",154]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"B80","v":"2) Import user's facility-based production rates "}]
[]
[null,null,null,null,null,null,null,"Current","Maximum"]
[null,"Large or Small body?","Species","Current","Maximum","Unit","tonnes / head","tHSCW p.a.","tHSCW p.a."]
[null,"Large",{"$f":"Inputs!I12","v":"Cattle"},{"$f":"Inputs!K12","v":40000},{"$f":"Inputs!J12","v":"-"},{"$f":"Inputs!L12","v":"tHSCW / yr"},{"$f":"IF(F114='Drop-downs'!$E$19,Inputs!Q12/1000,\"\")","v":""},{"$f":"IF($F114='Drop-downs'!$E$19,D114*$G114,D114)","v":40000}]
[null,"Large",{"$f":"Inputs!I13","v":"Calves"},{"$f":"Inputs!K13","v":0},{"$f":"Inputs!J13","v":"-"},{"$f":"Inputs!L13","v":"tHSCW / yr"},{"$f":"IF(F115='Drop-downs'!$E$19,Inputs!Q13/1000,\"\")","v":""},{"$f":"IF($F115='Drop-downs'!$E$19,D115*$G115,D115)","v":0}]
[null,"Small",{"$f":"Inputs!I15","v":"Sheep"},{"$f":"Inputs!K15","v":0},{"$f":"Inputs!J15","v":"-"},{"$f":"Inputs!L15","v":"tHSCW / yr"},{"$f":"IF(F116='Drop-downs'!$E$19,Inputs!Q14/1000,\"\")","v":""},{"$f":"IF($F116='Drop-downs'!$E$19,D116*$G116,D116)","v":0}]
[null,"Small",{"$f":"Inputs!I17","v":"Lamb"},{"$f":"Inputs!K17","v":0},{"$f":"Inputs!J17","v":"-"},{"$f":"Inputs!L17","v":"tHSCW / yr"},{"$f":"IF(F117='Drop-downs'!$E$19,Inputs!Q15/1000,\"\")","v":""},{"$f":"IF($F117='Drop-downs'!$E$19,D117*$G117,D117)","v":0}]
[null,"Small",{"$f":"Inputs!I18","v":"Goat"},{"$f":"Inputs!K18","v":0},{"$f":"Inputs!J18","v":"-"},{"$f":"Inputs!L18","v":"tHSCW / yr"},{"$f":"IF(F118='Drop-downs'!$E$19,Inputs!Q16/1000,\"\")","v":""},{"$f":"IF($F118='Drop-downs'!$E$19,D118*$G118,D118)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H114:H118)","v":40000},{"$f":"Inputs!$J$19","v":45000},"tHSCW / year"]
[]
[]
[null,{"$f":"Inputs!C30","v":"How much rendering product is external vs internal?"},null,null,null,null,{"$f":"Inputs!I30","v":"How much product enters the boning room?"},null,null,null,{"$f":"Inputs!N30","v":"How much final product leaves the site as chilled/frozen?"}]
[null,{"$f":"Inputs!C31","v":"Internal input (t/yr)"},null,null,{"$f":"Inputs!D31","v":38000},null,{"$f":"Inputs!I31","v":"Boning room (tonnes/yr)"},null,{"$f":"Inputs!K31","v":34000},null,"Chilled (t/yr)",null,{"$f":"Inputs!Q31","v":4000}]
[null,{"$f":"Inputs!C32","v":"External input (t/yr)"},null,null,{"$f":"Inputs!D32","v":0},null,{"$f":"Inputs!I32","v":"Carcass only (t/yr)"},null,{"$f":"Inputs!K32","v":4000},null,"Frozen (t/yr)",null,{"$f":"Inputs!Q32","v":34000}]
[]
[]
[null,"Hide processed (tonnes / yr)",null,null,{"$f":"Inputs!D37","v":0},null,"Paunch processed (tonnes / yr)",null,{"$f":"Inputs!K37","v":3400}]
[]
[]
[{"$f":"B81","v":"3) Calculate energy and water intensity adjustment figures "}]
[]
[null,"Ratio of tHSCW to Internal Rendering",null,null,null,null,"Ratio of tHSCW to boning",null,null,null,"Does user's site have boning or freezing?"]
[null,"Typical ratio",null,null,{"$f":"W89","v":0.7},null,"Typical ratio",null,{"$f":"V89","v":0.69090909090909092},null,"Boning",null,{"$f":"Inputs!$K$29","v":"Yes"}]
[null,"User's site ratio",null,null,{"$f":"IF(E123=\"\",E133,E123/H119)","v":0.95},null,"User's site ratio",null,{"$f":"I123/I119","v":0.75555555555555554},null,"Freezing",null,{"$f":"Inputs!$Q$29","v":"Yes"}]
[]
[null,"Expected internal rendering production based on kill rate and 100% of material sent to rendering",null,null,null,null,"Expected internal boning production based on kill rate and 100% boning",null,null,null,"Expected input into freezer and chiller, and assuming all product is frozen (if the facility has freezing)."]
[null,null,null,null,null,null,null,null,null,null,null,"Chiller",{"$f":"IF(M134=\"Yes\",0,IF(M133=\"Yes\",H119*V89,H119))","v":0}]
[null,"Expected production",null,null,{"$f":"H119*E133","v":28000},null,"Expected production",null,{"$f":"H119*I133","v":27636.363636363636},null,null,"Freezer",{"$f":"IF(M134=\"No\",0,IF(M133=\"Yes\",H119*V89,H119))","v":27636.363636363636}]
[null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(M137:M138)","v":27636.363636363636}]
[null,"Ratio of actual user production vs expected",null,null,null,null,"Ratio of actual user production vs expected"]
[null,null,null,null,null,null,null,null,null,null,"Ratio of actual user input vs expected input:"]
[null,null,null,null,{"$f":"IF(AND(E123=\"\",E124=\"\"),1,(IF(E123=\"\",0,E123)+IF(E124=\"\",0,E124))/E138)","v":1.3571428571428572},null,null,null,{"$f":"I123/I138","v":1.2302631578947369},null,null,null,{"$f":"IF(AND(M123=\"\",M124=\"\"),1,(IF(M123=\"\",0,M123)+IF(M124=\"\",0,M124))/M139)","v":1.375}]
[null,"This figure will be used as a multiplier to change the energy and water use of this facility to adjust the benchmark.",null,null,null,null,"This figure will be used as a multiplier to change the energy and water use of this facility to adjust the benchmark.",null,null,null,"Ratio of actual user's input to freezer vs chilled"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M123=\"\",M124=\"\"),0,IF(M124+M123=0,0,M124/(M124+M123)))","v":0.89473684210526316}]
[]
[null,null,null,null,null,null,null,null,null,null,"Adjustment to apply to freezer facility, based on comparison to total expected production and to 100% freezer input:",null,null,null,"Adjustment to apply to chiller facility, based on comparison to total expected production:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M142*M144","v":1.2302631578947369},null,null,null,{"$f":"M142","v":1.375}]
[null,null,null,null,null,null,null,null,null,null,"This figure will be used as a multiplier to change the energy and water use of the freezer facility to adjust the benchmark.",null,null,null,"This figure will be used as a multiplier to change the energy and water use of the chiller facility to adjust the benchmark."]
[]
[]
[]
[null,"Hide processing",null,null,{"$f":"Inputs!D35","v":"No"}]
[]
[null,"Typical ratio",null,null,{"$f":"36/220","v":0.16363636363636364},"<< refer to diagram above"]
[null,"User's site ratio",null,null,{"$f":"E127/H119","v":0}]
[]
[null,"Expected production",null,null,{"$f":"E154*H119","v":6545.454545454545},"tonnes"]
[]
[null,"Hide procssing stages",null,null,"Inclusion","Energy/Water intensity"]
[null,"Fleshing",null,null,{"$f":"Inputs!D39","v":"Yes"},{"$f":"1/3","v":0.33333333333333331},"<< assumption. TBC"]
[null,"Salting/Curing/Brining",null,null,{"$f":"Inputs!D40","v":"Yes"},{"$f":"1/3","v":0.33333333333333331}]
[null,"Pickling",null,null,{"$f":"Inputs!D41","v":"Yes"},{"$f":"1/3","v":0.33333333333333331}]
[null,"Tanning",null,null,{"$f":"Inputs!D42","v":"No"},0.5,"<< finishing stage of leather producing. Not typically done at the meat processing plant. See https://www.usitc.gov/publications/docs/pubs/industry_trade_summaries/pub3015.pdf"]
[null,"Ratio",null,null,{"$f":"(E160=\"Yes\")*F160+(E161=\"Yes\")*F161+(E162=\"Yes\")*F162+(E163=\"Yes\")*F163","v":1}]
[]
[null,"Ratio of actual user production vs expected"]
[]
[null,null,null,null,{"$f":"E127/E157*E164","v":0}]
[]
[null,"This figure will be used as a multiplier to change the energy and water use of this facility to adjust the benchmark."]
[]
[null,"Fleshing"]
[null,"Salting/Curing/Brining"]
[null,"Pickling"]
[]
[]
[]
[null,"Paunch Processing"]
[]
[null,"Typical amount of wet paunch",null,null,358,"t/week","Figure from Dinmore. See https://www.mla.com.au/contentassets/786e5a343b0148529c09398ec4212d1a/p.pip.0104_final_report.pdf"]
[null,"Typical amount of wet paunch",null,null,{"$f":"E180*50","v":17900},"t/yr","Based on Dinmore 50 5-day-working weeks per year"]
[null,"Dinmore tHSCW/yr",null,null,181392,"tHSCW/yr","Based on Dinmore Environmental Performance Review (d/n 2762476)"]
[]
[null,"Typical ratio",null,null,{"$f":"E181/E182","v":9.8681308988268504E-2}]
[null,"User's site ratio",null,null,{"$f":"I127/H119","v":8.5000000000000006E-2}]
[]
[null,"Expected production",null,null,{"$f":"H119*E184","v":3947.2523595307403}]
[]
[null,"Paunch procssing stages",null,null,"Inclusion","Energy/Water intensity"]
[null,"Open and empty content",null,null,{"$f":"Inputs!K39","v":"Yes"},0.1,"<< assumption. TBC"]
[null,"Paunch cleaning",null,null,{"$f":"Inputs!K40","v":"Yes"},0.2,"Stages source from https://training.gov.au/TrainingComponentFiles/AMP/AMPA2152_R1.pdf"]
[null,"Paunch trimming",null,null,{"$f":"Inputs!K41","v":"Yes"},0.2]
[null,"Dewatering",null,null,{"$f":"Inputs!K42","v":"Yes"},0.5]
[null,null,null,null,{"$f":"(E190=\"Yes\")*F190+(E191=\"Yes\")*F191+(E192=\"Yes\")*F192+(E193=\"Yes\")*F193","v":1}]
[]
[null,"Ratio of actual user production vs expected"]
[]
[null,null,null,null,{"$f":"I127/E187*E194","v":0.86135865921787702}]
[]
[]
[null,"This figure will be used as a multiplier to change the energy and water use of this facility to adjust the benchmark."]

{"sheet":"Performance Pyramid","index":9,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":true,"merged":[[46,3,46,5],[46,2,47,2],[41,2,41,5],[46,6,46,8],[0,1,0,5]]}
[null,"\"For each benchmark category, place the site on the performance pyramid. Performance in each benchmark category determines the progression of the site up the performance pyramid for that category. That progression determines which improvement opportunities are screened: good performance screens out basic opportunities and vice-versa.\""]
[]
[null,"Method"]
[]
[null,"1) Using industry experience, establish a performance pyramid to categorise performance improvement opportunities"]
[null,"2) Categorise pyramid steps into performance bands and provide descriptions of performance improvement opportunities and next actions"]
[]
[]
[]
[{"$f":"B5","v":"1) Using industry experience, establish a performance pyramid to categorise performance improvement opportunities"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"B6","v":"2) Categorise pyramid steps into performance bands and provide descriptions of performance improvement opportunities and next actions"}]
[]
[]
[null,null,"Opportunity Library"]
[]
[]
[]
[]
[null,null,"Opportunity Category","Will this opportunity category display in the preliminary results if the performance of the relevant saving area is ...?",null,null,"What is the description of this Opportunity Category and what are some next actions you could consider?"]
[null,null,null,{"$f":"TRANSPOSE(Performance_Descriptor_List)","v":"Good"},"Fair","Poor","Thermal","Electrical","Water"]
[null,null,"Improve housekeeping",false,false,true,"Housekeeping involves the development and application of standard operating procedures, maintenance programs and work instructions to maintain and improve the efficiency of energy-intensive equipment. It is often possible to identify five to ten per cent or more of savings that can be achieved simply by taking basic maintenance steps and properly commissioning control systems. Effective operations develop and utilise operating procedures and work instructions for energy efficiency, which are then integrated with overall system operating procedures to ensure that energy efficiency is optimised. Most housekeeping activities will provide better than 1 year payback and can be either outsourced or integrated into site maintenance programs. ","Housekeeping involves the development and application of standard operating procedures, maintenance programs and work instructions to maintain and improve the efficiency of energy-intensive equipment. It is often possible to identify five to ten per cent or more of savings that can be achieved simply by taking basic maintenance steps and properly commissioning control systems. Effective operations develop and utilise operating procedures and work instructions for energy efficiency, which are then integrated with overall system operating procedures to ensure that energy efficiency is optimised. Most housekeeping activities will provide better than 1 year payback and can be either outsourced or integrated into site maintenance programs. ","Housekeeping involves the development and application of standard operating procedures, maintenance programs and work instructions to maintain and improve the efficiency of water using equipment. It is often possible to identify five to ten per cent or more of savings that can be achieved simply by taking basic maintenance steps and properly commissioning control systems. Effective operations develop and utilise operating procedures and work instructions for energy efficiency, which are then integrated with overall system operating procedures to ensure that energy efficiency is optimised. Most housekeeping activities will provide better than 1 year payback and can be either outsourced or integrated into site maintenance programs. "]
[null,null,"Install efficient equipment",false,true,false,"The next step in an effective thermal efficiency improvement plan is to assess the scope for improving the energy efficiency of key thermal equipment such as boilers and hot water systems.  \n","The next step in an effective electricity efficiency improvement plan is to assess the scope for improving the energy efficiency of key electrical equipment such as refrigeration systems, air compressors and lighting systems.  \n","The next step in an effective water efficency improvement program is to assess the scope for improving water use in key water consumption areas such hot and cold water used for cleaning in stockyards, slaughter rooms, boning rooms and rendering plants."]
[null,null,"Improve process technology",false,true,false,"Once the housekeeping and energy efficiency elements are under control the next step in the program is to improve thermal energy use at a process level. This involves reviewing thermal energy use in plant areas such as rendering, plant condensers, hot water heat exchangers, sterilisers using hot water and other processes utilising hot water.","Once the housekeeping and energy efficiency elements are under control the next step in the program is to improve electrical energy use at a process level. This involves reviewing electrical energy use in plant areas such as improving insulation in chillers and freezers, enclosing cold areas to reduce heat gain, and use of plate freezers instead of blast freezers. ","Once the housekeeping and water efficiency elements are under control the next step in the program is to improve water use at a process level. This involves reviewing water use in areas such as the water recycle and reuse systems, stockyards, sterilisation and washdown."]
[null,null,"Assess cogeneration",true,false,false,"Cogeneration is the generation of both electricity and thermal energy on site. Red meat processing plants generally have high thermal loads. As such, many cogeneration systems are sized to meet the site's electrical load, with heat generated from the system used to offset part of the thermal demand originally supplied by existing boilers. ","Cogeneration is the generation of both electricity and thermal energy on site. Red meat processing plants generally have high thermal loads. As such, many cogeneration systems are sized to meet the site's electrical load, with heat generated from the system used to offset part of the thermal demand originally supplied by existing boilers. ","Australian red meat processing plants generate significant volumes of high strength wastewater as part of normal operations. In the treatment of wastewater, Covered Anaerobic Lagoons (CAL’s) have become popular in the red meat industry in a number of Australian plants where land is available. The three most common uses of recovered biogas typically include (1) consumption as energy-rich boiler fuel; (2) co-generation using a reciprocating gas engine or microturbine to generate electricity and hot water; and (3) flaring in a purpose-built flare. \n "]
[null,null,"Assess renewables",true,false,false,"Renewable thermal energy sources such as biomass fuels and biogas generated from wastwater treatment plants are common sources of energy for red meat processing plants.  Hot water generation by solar thermal systems is another alternative energy source for many red meat processing plants, particularly those located in high solar irradiance areas.","Renewable electricity generation from solar photovoltaic (PV) is becoming cost effective for plants with high electricity prices. The size of a solar PV system is generally limited by the electrical demand during peak periods (in order to reduce exporting electricity to back to the grid) or the roof size available - whichever is smaller. Larger scale systems with electricity export and battery storage are also under consideration. ","In plants with high water costs or water supply restrictions, rainwater collection and water recycling may be an option to reduce external water supply use. The conservation and optimisation of water use may also be part of the sustainability plan for your plant."]
[]
[null,null,"# of FALSE's before",{"$f":"MATCH(TRUE,D49:D53,0)-1","v":3},{"$f":"MATCH(TRUE,E49:E53,0)-1","v":1},{"$f":"MATCH(TRUE,F49:F53,0)-1","v":0}]
[null,null,"# of TRUE's",{"$f":"COUNTIF(D49:D53,TRUE)","v":2},{"$f":"COUNTIF(E49:E53,TRUE)","v":2},{"$f":"COUNTIF(F49:F53,TRUE)","v":1}]
[null,null,"# of FALSE's after",{"$f":"COUNTA(Opportunity_Category)-D55-D56","v":0},{"$f":"COUNTA(Opportunity_Category)-E55-E56","v":2},{"$f":"COUNTA(Opportunity_Category)-F55-F56","v":4}]
[]
[null,null,null,{"$f":"INDEX(Opportunity_Category,D55+1)","v":"Assess cogeneration"},{"$f":"INDEX(Opportunity_Category,E55+1)","v":"Install efficient equipment"},{"$f":"INDEX(Opportunity_Category,F55+1)","v":"Improve housekeeping"},null,null,{"$f":"IF('Performance Pyramid'!D$56>(ROW(I59)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!D$55+1+ROW(I59)-ROW('Performance Pyramid'!$D$59)),\"\")","v":"Assess cogeneration"},{"$f":"IF('Performance Pyramid'!E$56>(ROW(J59)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!E$55+1+ROW(J59)-ROW('Performance Pyramid'!$D$59)),\"\")","v":"Install efficient equipment"},{"$f":"IF('Performance Pyramid'!F$56>(ROW(K59)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!F$55+1+ROW(K59)-ROW('Performance Pyramid'!$D$59)),\"\")","v":"Improve housekeeping"}]
[null,null,null,{"$f":"IF(D$56>(ROW(D60)-ROW($D$59)),INDEX(Opportunity_Category,D$55+1+ROW(D60)-ROW($D$59)),\"\")","v":"Assess renewables"},{"$f":"IF(E$56>(ROW(E60)-ROW($D$59)),INDEX(Opportunity_Category,E$55+1+ROW(E60)-ROW($D$59)),\"\")","v":"Improve process technology"},{"$f":"IF(F$56>(ROW(F60)-ROW($D$59)),INDEX(Opportunity_Category,F$55+1+ROW(F60)-ROW($D$59)),\"\")","v":""},null,null,{"$f":"IF('Performance Pyramid'!D$56>(ROW(I60)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!D$55+1+ROW(I60)-ROW('Performance Pyramid'!$D$59)),\"\")","v":"Assess renewables"},{"$f":"IF('Performance Pyramid'!E$56>(ROW(J60)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!E$55+1+ROW(J60)-ROW('Performance Pyramid'!$D$59)),\"\")","v":"Improve process technology"},{"$f":"IF('Performance Pyramid'!F$56>(ROW(K60)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!F$55+1+ROW(K60)-ROW('Performance Pyramid'!$D$59)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF('Performance Pyramid'!D$56>(ROW(I61)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!D$55+1+ROW(I61)-ROW('Performance Pyramid'!$D$59)),\"\")","v":""},{"$f":"IF('Performance Pyramid'!E$56>(ROW(J61)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!E$55+1+ROW(J61)-ROW('Performance Pyramid'!$D$59)),\"\")","v":""},{"$f":"IF('Performance Pyramid'!F$56>(ROW(K61)-ROW('Performance Pyramid'!$D$59)),INDEX(Opportunity_Category,'Performance Pyramid'!F$55+1+ROW(K61)-ROW('Performance Pyramid'!$D$59)),\"\")","v":""}]

{"sheet":"Opportunity Library","index":10,"n_rows":107,"n_cols":56,"rows_kept":107,"cut":false,"hidden":true,"merged":[[19,38,19,40],[19,16,19,19],[19,33,19,37],[19,23,20,23],[19,24,19,26],[19,27,19,31],[1,1,1,7],[19,32,20,32],[18,2,18,7],[19,12,19,13],[19,14,19,15],[18,12,18,15],[18,8,18,11],[19,20,19,22]]}
[]
[null,"Quantify each improvement opportunity, first using default cost figures. Then, if user's cost data is available, modify savings and payback periods with these figures. Screen out opportunities that exceed the user's maximum payback threshold."]
[]
[null,"Method"]
[]
[null,"1) From literature review, import performance improvement opportunities"]
[null,"2) Categorise each according to performance pyramid"]
[null,"3) Identify area of saving (water, hot water, steam, electricity) and perform initial screening based on performance pyramid"]
[null,"4) Conduct further screening, based on the specifics of the opportunity"]
[null,"5) Quantify expected site savings (water, thermal, electricity, other) and typical payback period range"]
[null,"6) back-calculate saving metrics based on commodity rates (including modifying the payback period)"]
[null,"7) Conduct final screening for user's maximum payback period"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lower spread",-0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upper spread",0.25]
[{"$f":"B6","v":"1) From literature review, import performance improvement opportunities"},null,{"$f":"B8","v":"3) Identify area of saving (water, hot water, steam, electricity) and perform initial screening based on performance pyramid"},null,null,null,null,null,null,null,null,null,{"$f":"B9","v":"4) Conduct further screening, based on the specifics of the opportunity"},null,null,null,{"$f":"B10","v":"5) Quantify expected site savings (water, thermal, electricity, other) and typical payback period range"},null,null,null,null,null,null,null,{"$f":"B11","v":"6) back-calculate saving metrics based on commodity rates (including modifying the payback period)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B12","v":"7) Conduct final screening for user's maximum payback period"}]
[{"$f":"B7","v":"2) Categorise each according to performance pyramid"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(AL23*V23,AL23*10)","v":46500.000000000007}]
[null,null,"area of saving",null,null,null,null,null,"Consider Opportunity?",null,null,null,"Questionnaire trigger(s)",null,null,null,"Saving Metrics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eco-efficiency manual for meat processing"]
[null,null,"water","thermal","thermal","elec","emissions",null,{"$f":"Calculations!G199","v":"Fair"},{"$f":"Calculations!G197","v":"Fair"},{"$f":"Calculations!G198","v":"Good"},null,"Facility Check",null,"Production Output Check",null,"% of total site usage saved",null,null,null,"typical payback (years)",null,null,"Other net saving as a multiplier of total commodity savings",null,null,null,"back-calculated default saving ($ / yr)",null,null,null,null,"back-calculated adjusted CAPEX","back-calculated actual saving ($ / yr)",null,null,null,null,"adjusted payback (years)",null,null,null,null,null,null,null,null,null,null,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Category of Opportunity","Opportunity Description","Water","Steam","Water heating","Electricity","Emissions","Wastewater","water","thermal","elec","overall","What facility required?","Has Facility? T/F","Minimum tHSCW output required?","Meets production requirement? T/F","thermal (site /w rendering)","thermal (site w/o rendering)","elec","water","lower","mid","upper",null,"thermal","elec","water","thermal","elec","water","net other","Total",null,"thermal","elec","water","net other","Total","lower","mid","upper","Has zero savings?","Passes the payback threshold?","Emissions",null,null,"Present to user? T/F","Hyperlink to URL",null,"Water case study summary",null,null,null,null,null,"Meat Processing refrig case study"]
[{"$f":"A21","v":"Category of Opportunity"},{"$f":"B21","v":"Opportunity Description"},{"$f":"$C$19&\"-\"&C21","v":"area of saving-Water"},{"$f":"$C$19&\"-\"&D21","v":"area of saving-Steam"},"area of saving-Water heating","area of saving-Electricity","area of saving-Emissions","area of saving-Wastewater",{"$f":"$I$19&\"-\"&I21","v":"Consider Opportunity?-water"},{"$f":"$I$19&\"-\"&J21","v":"Consider Opportunity?-thermal"},"Consider Opportunity?-elec","Consider Opportunity?-overall",{"$f":"$M$19&\"-\"&M21","v":"Questionnaire trigger(s)-What facility required?"},{"$f":"$M$19&\"-\"&N21","v":"Questionnaire trigger(s)-Has Facility? T/F"},"Questionnaire trigger(s)-Minimum tHSCW output required?","Questionnaire trigger(s)-Meets production requirement? T/F",{"$f":"$Q$20&\"-\"&Q21","v":"% of total site usage saved-thermal (site /w rendering)"},{"$f":"$Q$20&\"-\"&R21","v":"% of total site usage saved-thermal (site w/o rendering)"},{"$f":"$Q$20&\"-\"&S21","v":"% of total site usage saved-elec"},{"$f":"$Q$20&\"-\"&T21","v":"% of total site usage saved-water"},{"$f":"$U$20&\"-\"&U21","v":"typical payback (years)-lower"},{"$f":"$U$20&\"-\"&V21","v":"typical payback (years)-mid"},{"$f":"$U$20&\"-\"&W21","v":"typical payback (years)-upper"},{"$f":"X20","v":"Other net saving as a multiplier of total commodity savings"},"back-calculated saving \n( [GJ] / year )-thermal","back-calculated saving \n( [kWh] / year )-elec","back-calculated saving \n( [kL] / year )-water",{"$f":"$AB$20&\"-\"&AB21","v":"back-calculated default saving ($ / yr)-thermal"},{"$f":"$AB$20&\"-\"&AC21","v":"back-calculated default saving ($ / yr)-elec"},"back-calculated default saving ($ / yr)-water","back-calculated default saving ($ / yr)-net other","back-calculated default saving ($ / yr)-Total",{"$f":"AG20","v":"back-calculated adjusted CAPEX"},{"$f":"$AH$20&\"-\"&AH21","v":"back-calculated actual saving ($ / yr)-thermal"},{"$f":"$AH$20&\"-\"&AI21","v":"back-calculated actual saving ($ / yr)-elec"},{"$f":"$AH$20&\"-\"&AJ21","v":"back-calculated actual saving ($ / yr)-water"},{"$f":"$AH$20&\"-\"&AK21","v":"back-calculated actual saving ($ / yr)-net other"},{"$f":"$AH$20&\"-\"&AL21","v":"back-calculated actual saving ($ / yr)-Total"},{"$f":"$AM$20&\"-\"&AM21","v":"adjusted payback (years)-lower"},{"$f":"$AM$20&\"-\"&AN21","v":"adjusted payback (years)-mid"},{"$f":"$AM$20&\"-\"&AO21","v":"adjusted payback (years)-upper"},{"$f":"AP21","v":"Has zero savings?"},{"$f":"AQ21","v":"Passes the payback threshold?"},"Scope 1 saving","Scope 2 saving","Total emissions saving",{"$f":"AU21","v":"Present to user? T/F"},{"$f":"AV21","v":"Hyperlink to URL"},"New reference ","https://www.ampc.com.au/2011/11/AMPC-Water-Efficiency-Projects ",null,null,null,null,null,"http://www.environment.nsw.gov.au/resources/business/120158-cs-BEC-young.pdf"]
["Improve process technology","Centralised control of water supplies. If turning off individual water supplies on the production line at breaks is delayed by around five minutes each time, then centralised control of water supply could save up to 30 minutes of water flow in a production day (assuming six breaks per day). (Eco-Efficiency Manual for Meat Processing - section 2.2.2, pg. 26-27) ","yes",null,null,null,"yes",null,{"$f":"IF(C23=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A23,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":true},{"$f":"IF(OR(D23=\"Yes\",E23=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A23,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(F23=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A23,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IFERROR(OR(I23,J23,K23),FALSE)","v":true},"nil",true,"not applied",true,null,null,null,5.000000000000001E-3,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R23,Q23)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S23*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T23*Calculations!$D$67,0)","v":3000.0000000000005},{"$f":"IFERROR(Y23*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z23*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA23*Calculations!$I$67,0)","v":11625.000000000002},{"$f":"SUM(AH23:AJ23)*(X23-1)","v":0},{"$f":"SUM(AB23:AE23)","v":11625.000000000002},{"$f":"IFERROR(AF23*V23,AF23*10)","v":46500.000000000007},{"$f":"IFERROR(Y23*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z23*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA23*Calculations!$J$67,0)","v":11625.000000000002},{"$f":"SUM(AH23:AJ23)*(X23-1)","v":0},{"$f":"SUM(AH23:AK23)","v":11625.000000000002},{"$f":"IFERROR(AN23*(1+$V$15),AN23)","v":3},{"$f":"IF(AG23<=0,0,AG23/AL23)","v":4},{"$f":"IFERROR(AN23*(1+$V$16),AN23)","v":5},{"$f":"AL23<=0","v":false},{"$f":"IFERROR(AN23<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G23=\"yes\",IFERROR(Y23/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G23=\"yes\",IFERROR(Z23/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},{"$f":"AR23+AS23","v":0},{"$f":"AND(L23,N23,P23,NOT(AP23),AQ23)","v":true},"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Install efficient equipment","Intermittent flow for viscera (bleed) table wash sprays. Some types of modern viscera tables (and bleed tables) incorporate systems that turn wash sprays on only as the table moves forward. However for older style tables water sprays may run continuously. In these situations, it may be possible to install on/off controls linked to sensors or a limiting switch so that the water flows intermittently instead of continuously. (Eco-Efficiency Manual for Meat Processing - section 2.2.9, pg. 31) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,3.0000000000000002E-2,0.2,0.3,0.4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R24,Q24)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S24*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T24*Calculations!$D$67,0)","v":18000},{"$f":"IFERROR(Y24*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z24*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA24*Calculations!$I$67,0)","v":69750},{"$f":"SUM(AH24:AJ24)*(X24-1)","v":0},{"$f":"SUM(AB24:AE24)","v":69750},{"$f":"IFERROR(AF24*V24,AF24*10)","v":20925},{"$f":"IFERROR(Y24*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z24*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA24*Calculations!$J$67,0)","v":69750},0,69750,{"$f":"IFERROR(AN24*(1+$V$15),AN24)","v":0.22499999999999998},{"$f":"IF(AG24<=0,0,AG24/AL24)","v":0.3},{"$f":"IFERROR(AN24*(1+$V$16),AN24)","v":0.375},{"$f":"AL24<=0","v":false},{"$f":"IFERROR(AN24<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G24=\"yes\",IFERROR(Y24/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G24=\"yes\",IFERROR(Z24/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},{"$f":"AR24+AS24","v":0},true,"https://www.ampc.com.au/2013/01/Reuse-of-water-in-Tripe-processing ",null,null,null,"Reports - Review of abattoir water usage reduction, recycling and reuse (29%)"]
["Improve housekeeping","Set and maintain minimum flow rates for viscera table wash sprays. If flow rates of water to viscera table wash sprays are found by trial to be excessive, reducing consumption by 20% is possible. The correct selection and maintenance of nozzles on the wash sprays can also have a bearing on the flow rate. (Eco-Efficiency Manual for Meat Processing - section 2.2.10, pg. 32) ","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,1.2000000000000002E-2,0.4,0.6,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R25,Q25)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S25*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T25*Calculations!$D$67,0)","v":7200.0000000000009},{"$f":"IFERROR(Y25*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z25*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA25*Calculations!$I$67,0)","v":27900.000000000004},0,27900.000000000004,16740,{"$f":"IFERROR(Y25*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z25*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA25*Calculations!$J$67,0)","v":27900.000000000004},0,27900.000000000004,0.4499999999999999,0.59999999999999987,0.74999999999999978,false,{"$f":"IFERROR(AN25<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G25=\"yes\",IFERROR(Y25/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G25=\"yes\",IFERROR(Z25/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Optimised Water Reduction Through Steam Sanitation Technology (29%)"]
["Improve process technology","Flow control on continuous flow sterilisers (Eco-Efficiency Manual for Meat Processing - section 2.2.14, pg. 36-37)","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,3.0000000000000002E-2,0.2,0.3,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R26,Q26)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S26*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T26*Calculations!$D$67,0)","v":18000},{"$f":"IFERROR(Y26*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z26*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA26*Calculations!$I$67,0)","v":69750},0,69750,20925,{"$f":"IFERROR(Y26*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z26*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA26*Calculations!$J$67,0)","v":69750},0,69750,0.22499999999999998,0.3,0.375,false,{"$f":"IFERROR(AN26<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G26=\"yes\",IFERROR(Y26/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G26=\"yes\",IFERROR(Z26/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Investigation of reuse of boning room effluent streams (25%)"]
["Improve process technology","Replace pot-style sterilisers with spray sterilisers.","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,5.0000000000000001E-3,0.3,0.5,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R27,Q27)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S27*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T27*Calculations!$D$67,0)","v":3000},{"$f":"IFERROR(Y27*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z27*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA27*Calculations!$I$67,0)","v":11625},0,11625,5812.5,{"$f":"IFERROR(Y27*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z27*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA27*Calculations!$J$67,0)","v":11625},0,11625,0.375,0.5,0.625,false,{"$f":"IFERROR(AN27<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G27=\"yes\",IFERROR(Y27/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G27=\"yes\",IFERROR(Z27/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Facilitation of the Water, Energy Efficiency and Food Safety Program (25%)"]
["Improve housekeeping","Sensor control of automatic carcase washing. Sensors that detect the presence of a carcase can avoid unnecessary water use. Sensor control could be expected to reduce water use by 30-50%. (Eco-Efficiency Manual for Meat Processing - section 2.2.18, pg. 39-40)","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,8.0000000000000002E-3,1,1.5,2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R28,Q28)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S28*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T28*Calculations!$D$67,0)","v":4800},{"$f":"IFERROR(Y28*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z28*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA28*Calculations!$I$67,0)","v":18600},0,18600,27900,{"$f":"IFERROR(Y28*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z28*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA28*Calculations!$J$67,0)","v":18600},0,18600,1.125,1.5,1.875,false,{"$f":"IFERROR(AN28<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G28=\"yes\",IFERROR(Y28/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G28=\"yes\",IFERROR(Z28/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Water saving in the cleaning of carcase chillers (22%)"]
["Install efficient equipment","Water sprays on splitting saws to reduce bone dust and reduce carcase washing. Fitting a water spray kit to a splitting saw would reduce water use for carcase washing by 50% compared with a full carcase wash.  (Eco-Efficiency Manual for Meat Processing - section 2.2.19, pg. 41) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,2.0000000000000004E-2,0.8,1,1.2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R29,Q29)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S29*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T29*Calculations!$D$67,0)","v":12000.000000000002},{"$f":"IFERROR(Y29*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z29*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA29*Calculations!$I$67,0)","v":46500.000000000007},0,46500.000000000007,46500.000000000007,{"$f":"IFERROR(Y29*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z29*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA29*Calculations!$J$67,0)","v":46500.000000000007},0,46500.000000000007,0.75,1,1.25,false,{"$f":"IFERROR(AN29<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G29=\"yes\",IFERROR(Y29/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G29=\"yes\",IFERROR(Z29/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Facilitation of Water Reuse Projects 2012-13 (22%)"]
["Install efficient equipment","On/off controls for cooling water on breaking saws. Water use to breaking saws can be reduced by 50% through the installation of an on/off switch. (Eco-Efficiency Manual for Meat Processing - section 2.2.20, pg. 41)  ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,5.0000000000000001E-4,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R30,Q30)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S30*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T30*Calculations!$D$67,0)","v":300},{"$f":"IFERROR(Y30*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z30*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA30*Calculations!$I$67,0)","v":1162.5},0,1162.5,4650,{"$f":"IFERROR(Y30*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z30*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA30*Calculations!$J$67,0)","v":1162.5},0,1162.5,3,4,5,false,{"$f":"IFERROR(AN30<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G30=\"yes\",IFERROR(Y30/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G30=\"yes\",IFERROR(Z30/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Facilitation of Water Reuse Projects (18%)"]
["Install efficient equipment","Efficient water use in tripe and bible washing machines. Water use for tripe / bible washing can be reduced by 25% through better flow control or a more efficient machine. (Eco-Efficiency Manual for Meat Processing - section 2.2.24, pg. 44)  ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,1.3000000000000001E-2,1,1.5,2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R31,Q31)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S31*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T31*Calculations!$D$67,0)","v":7800.0000000000009},{"$f":"IFERROR(Y31*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z31*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA31*Calculations!$I$67,0)","v":30225.000000000004},0,30225.000000000004,45337.500000000007,{"$f":"IFERROR(Y31*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z31*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA31*Calculations!$J$67,0)","v":30225.000000000004},0,30225.000000000004,1.125,1.5,1.875,false,{"$f":"IFERROR(AN31<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G31=\"yes\",IFERROR(Y31/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G31=\"yes\",IFERROR(Z31/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - AMPC Water Efficiency Projects (18%)"]
["Install efficient equipment","Water efficient gut washing systems (Eco-Efficiency Manual for Meat Processing - section 2.2.26, pg. 45) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,2.4000000000000004E-2,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R32,Q32)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S32*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T32*Calculations!$D$67,0)","v":14400.000000000002},{"$f":"IFERROR(Y32*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z32*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA32*Calculations!$I$67,0)","v":55800.000000000007},0,55800.000000000007,55800.000000000007,{"$f":"IFERROR(Y32*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z32*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA32*Calculations!$J$67,0)","v":55800.000000000007},0,55800.000000000007,0.75,1,1.25,false,{"$f":"IFERROR(AN32<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G32=\"yes\",IFERROR(Y32/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G32=\"yes\",IFERROR(Z32/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Optimising integrated water reuse and waste heat recovery in rendering plants and abattoirs (18%)"]
["Install efficient equipment","Maximise condensate recovery in steam distribution systems. Improving condensate recovery reduces the amount of water used as boiler feed, and reduces chemicals use due to the reduced amount of boiler feed water requiring pre-treatment. (Eco-Efficiency Manual for Meat Processing - section 2.2.36, pg. 52-53) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,2.0000000000000004E-2,0.25,0.5,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R33,Q33)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S33*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T33*Calculations!$D$67,0)","v":12000.000000000002},{"$f":"IFERROR(Y33*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z33*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA33*Calculations!$I$67,0)","v":46500.000000000007},0,46500.000000000007,23250.000000000004,{"$f":"IFERROR(Y33*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z33*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA33*Calculations!$J$67,0)","v":46500.000000000007},0,46500.000000000007,0.375,0.5,0.625,false,{"$f":"IFERROR(AN33<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G33=\"yes\",IFERROR(Y33/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G33=\"yes\",IFERROR(Z33/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Heat Recovery From Refrigeration Plant (18%)"]
["Install efficient equipment","Conductivity controlled blowdown on cooling towers. For a typical plant that has continuous blowdown, cooling water makeup could be reduced by around 50% by installing automatic blowdown controls. (Eco-Efficiency Manual for Meat Processing - section 2.2.37, pg. 53)  ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,5.000000000000001E-3,0.25,0.5,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R34,Q34)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S34*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T34*Calculations!$D$67,0)","v":3000.0000000000005},{"$f":"IFERROR(Y34*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z34*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA34*Calculations!$I$67,0)","v":11625.000000000002},0,11625.000000000002,5812.5000000000009,{"$f":"IFERROR(Y34*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z34*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA34*Calculations!$J$67,0)","v":11625.000000000002},0,11625.000000000002,0.375,0.5,0.625,false,{"$f":"IFERROR(AN34<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G34=\"yes\",IFERROR(Y34/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G34=\"yes\",IFERROR(Z34/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Economic Analysis of Demineralisation (14%)"]
["Install efficient equipment","Fitting efficient spray nozzles. This opportunity is based on assuming that 55% of total water use is related to hose use, and that a conservative 10% reduction in water use can be achieved from the improved selection and maintenance of spray nozzles. (Eco-Efficiency Manual for Meat Processing - section 2.2.1, pg. 25-26)  ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,0.06,1,1.5,2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R35,Q35)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S35*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T35*Calculations!$D$67,0)","v":36000},{"$f":"IFERROR(Y35*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z35*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA35*Calculations!$I$67,0)","v":139500},0,139500,209250,{"$f":"IFERROR(Y35*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z35*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA35*Calculations!$J$67,0)","v":139500},0,139500,1.125,1.5,1.875,false,{"$f":"IFERROR(AN35<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G35=\"yes\",IFERROR(Y35/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G35=\"yes\",IFERROR(Z35/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Assessing the Effectiveness of a Carcase Hot Water Decontamination Cabinet in Small Stock Processing (14%)"]
["Install efficient equipment","Efficient continuous flow sterilisers (Eco-Efficiency Manual for Meat Processing - section 2.2.13, pg. 33) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,4.2000000000000003E-2,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R36,Q36)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S36*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T36*Calculations!$D$67,0)","v":25200},{"$f":"IFERROR(Y36*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z36*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA36*Calculations!$I$67,0)","v":97650},0,97650,97650,{"$f":"IFERROR(Y36*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z36*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA36*Calculations!$J$67,0)","v":97650},0,97650,0.75,1,1.25,false,{"$f":"IFERROR(AN36<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G36=\"yes\",IFERROR(Y36/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G36=\"yes\",IFERROR(Z36/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Water Saving in the Routine Cleaning of Carcase Chillers (14%)"]
["Install efficient equipment","Automatic spray washer for edible offal. Automatic spray washers for offal washing can reduce water use for offal washing by around 50%.","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,1.5000000000000001E-2,5,6,7,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R37,Q37)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S37*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T37*Calculations!$D$67,0)","v":9000},{"$f":"IFERROR(Y37*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z37*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA37*Calculations!$I$67,0)","v":34875},0,34875,209250,{"$f":"IFERROR(Y37*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z37*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA37*Calculations!$J$67,0)","v":34875},0,34875,4.5,6,7.5,false,{"$f":"IFERROR(AN37<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G37=\"yes\",IFERROR(Y37/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G37=\"yes\",IFERROR(Z37/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Water collection and data analysis (14%)"]
["Install efficient equipment","Automatic washers for tubs, cutting boards and trays. An automatic washing machine used for washing tubs, cutting boards and trays, can reduce water use by up to 95%. (Eco-Efficiency Manual for Meat Processing - section 2.2.32, pg. 50)  ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,3.0000000000000002E-2,1,1.5,2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R38,Q38)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S38*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T38*Calculations!$D$67,0)","v":18000},{"$f":"IFERROR(Y38*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z38*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA38*Calculations!$I$67,0)","v":69750},0,69750,104625,{"$f":"IFERROR(Y38*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z38*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA38*Calculations!$J$67,0)","v":69750},0,69750,1.125,1.5,1.875,false,{"$f":"IFERROR(AN38<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G38=\"yes\",IFERROR(Y38/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G38=\"yes\",IFERROR(Z38/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Beef Spinal Cord Removal Stage 2 Process Risk and Benefits (11%)"]
["Install efficient equipment","Floor cleaning machines for large areas (Eco-Efficiency Manual for Meat Processing - section 2.2.33, pg. 50) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,1.0000000000000002E-2,2,3,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R39,Q39)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S39*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T39*Calculations!$D$67,0)","v":6000.0000000000009},{"$f":"IFERROR(Y39*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z39*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA39*Calculations!$I$67,0)","v":23250.000000000004},0,23250.000000000004,69750.000000000015,{"$f":"IFERROR(Y39*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z39*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA39*Calculations!$J$67,0)","v":23250.000000000004},0,23250.000000000004,2.25,3,3.75,false,{"$f":"IFERROR(AN39<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G39=\"yes\",IFERROR(Y39/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G39=\"yes\",IFERROR(Z39/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Improved Abattoir Hygienic Design (11%)"]
["Install efficient equipment","Rainwater harvesting. For those plants in urban areas that purchase municipal treated water from local councils or water boards, some savings can be made by supplementing water supplies with rainwater collected from roof surfaces. (Eco-Efficiency Manual for Meat Processing - section 2.4.1, pg. 56) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,3.2876712328767134E-2,1,2,3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R40,Q40)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S40*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T40*Calculations!$D$67,0)","v":19726.027397260281},{"$f":"IFERROR(Y40*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z40*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA40*Calculations!$I$67,0)","v":76438.356164383586},0,76438.356164383586,152876.71232876717,{"$f":"IFERROR(Y40*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z40*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA40*Calculations!$J$67,0)","v":76438.356164383586},0,76438.356164383586,1.5,2,2.5,false,{"$f":"IFERROR(AN40<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G40=\"yes\",IFERROR(Y40/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G40=\"yes\",IFERROR(Z40/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Wingham Chiller Cleaning (11%)"]
["Install efficient equipment","High-pressure water ring main for cleaning. This opportunity assumes that pressurised water could be used for 75% of end-of-day plant cleaning, with a conservative reduction in water use of 40%. There would also be energy savings as about 40% of the water used for cleaning is hot. (Eco-Efficiency Manual for Meat Processing - section 2.2.31, pg. 49)  ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,0.01,0.05,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R41,Q41)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S41*Calculations!$D$65,0)","v":140000},{"$f":"IFERROR(T41*Calculations!$D$67,0)","v":30000},{"$f":"IFERROR(Y41*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z41*Calculations!$I$65,0)","v":21500},{"$f":"IFERROR(AA41*Calculations!$I$67,0)","v":116250},0,137750,413250,{"$f":"IFERROR(Y41*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z41*Calculations!$J$65,0)","v":21500},{"$f":"IFERROR(AA41*Calculations!$J$67,0)","v":116250},0,137750,2.25,3,3.75,false,{"$f":"IFERROR(AN41<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G41=\"yes\",IFERROR(Y41/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G41=\"yes\",IFERROR(Z41/Calculations!$C$232*Calculations!$G$232,0),0)","v":137.20000000000002},137.20000000000002,true,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Tripe Wash Water Reuse in Beef Processing (11%)"]
["Install efficient equipment","Install a heat recovery system on the air compressor oil cooling circuit to produce hot water suitable for process cleaning (temperatures up to 70 degrees C). This opportunity may not be applicable if the plant already has enough hot water or there is insufficient hot water storage.",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,0.01,0.01,0,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R42,Q42)*Calculations!$D$64,0)/1000","v":1950},{"$f":"IFERROR(S42*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T42*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y42*Calculations!$I$64,0)","v":2480},{"$f":"IFERROR(Z42*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA42*Calculations!$I$67,0)","v":0},0,2480,7440,{"$f":"IFERROR(Y42*Calculations!$J$64,0)","v":2480},{"$f":"IFERROR(Z42*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA42*Calculations!$J$67,0)","v":0},0,2480,2.25,3,3.75,false,{"$f":"IFERROR(AN42<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G42=\"yes\",IFERROR(Y42/Calculations!$C$228*Calculations!$G$228,0),0)","v":100.48350000000001},{"$f":"IF($G42=\"yes\",IFERROR(Z42/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},100.48350000000001,true,null,null,null,null,"Reports - Water Reuse in the Meat Industry - Opportunities and Issues (11%)"]
["Install efficient equipment","Install a condensing economiser on one or more boilers.  This project may be feasible if the site needs to generate additional hot water for the steam or hot water boiler. There may be a need to install additional hot water storage to capture the hot water generated from the condensing economiser.",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,0.05,7.0000000000000007E-2,0,null,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R43,Q43)*Calculations!$D$64,0)/1000","v":9750},{"$f":"IFERROR(S43*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T43*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y43*Calculations!$I$64,0)","v":12400},{"$f":"IFERROR(Z43*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA43*Calculations!$I$67,0)","v":0},0,12400,49600,{"$f":"IFERROR(Y43*Calculations!$J$64,0)","v":12400},{"$f":"IFERROR(Z43*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA43*Calculations!$J$67,0)","v":0},0,12400,3,4,5,false,{"$f":"IFERROR(AN43<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G43=\"yes\",IFERROR(Y43/Calculations!$C$228*Calculations!$G$228,0),0)","v":502.41750000000002},{"$f":"IF($G43=\"yes\",IFERROR(Z43/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},502.41750000000002,true,"https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",null,null,null,"Australian Meat Processing - Networked, Ethical, Sustainable & Intelligent - Australian Meat Processing - Networked, Ethical, Sustainable & Intelligent (7%)"]
["Install efficient equipment","Upgrade boiler controls with oxygen trim control. To check boiler performance, test the oxygen levels in the flue gases at low, medium and high loads. If the oxygen readings are above 5% for high loads and/or over 10% for low loads consider oxygen trim control.",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,0.01,1.4999999999999999E-2,0,null,2.5,4,3.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R44,Q44)*Calculations!$D$64,0)/1000","v":1950},{"$f":"IFERROR(S44*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T44*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y44*Calculations!$I$64,0)","v":2480},{"$f":"IFERROR(Z44*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA44*Calculations!$I$67,0)","v":0},0,2480,9920,{"$f":"IFERROR(Y44*Calculations!$J$64,0)","v":2480},{"$f":"IFERROR(Z44*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA44*Calculations!$J$67,0)","v":0},0,2480,3,4,5,false,{"$f":"IFERROR(AN44<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G44=\"yes\",IFERROR(Y44/Calculations!$C$228*Calculations!$G$228,0),0)","v":100.48350000000001},{"$f":"IF($G44=\"yes\",IFERROR(Z44/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},100.48350000000001,true,"https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",null,null,null,"Reports - Economic and Technical Potential for Cogeneration in Industry (7%)"]
["Install efficient equipment","Install boiler blowdown heat recovery  Assess how much blowdown is being sent to drain based on total dissolved solids (TDS) levels and the TDS level in the feedwater. ",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,5.0000000000000001E-3,0.01,0,null,2,4,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R45,Q45)*Calculations!$D$64,0)/1000","v":975},{"$f":"IFERROR(S45*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T45*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y45*Calculations!$I$64,0)","v":1240},{"$f":"IFERROR(Z45*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA45*Calculations!$I$67,0)","v":0},0,1240,4960,{"$f":"IFERROR(Y45*Calculations!$J$64,0)","v":1240},{"$f":"IFERROR(Z45*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA45*Calculations!$J$67,0)","v":0},0,1240,3,4,5,false,{"$f":"IFERROR(AN45<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G45=\"yes\",IFERROR(Y45/Calculations!$C$228*Calculations!$G$228,0),0)","v":50.241750000000003},{"$f":"IF($G45=\"yes\",IFERROR(Z45/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},50.241750000000003,true,"https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",null,null,null,"Reports - Innovation and Energy Management and Reduction (7%)"]
["Install efficient equipment","Install additional hot water storage if clean hot water is being sent to drain after heat recovery from the rendering plant.",null,"yes","yes",null,"yes",null,"",true,"",true,"Any rendering",{"$f":"NOT(Inputs!$D$29='Drop-downs'!$K$21)","v":true},"not applied",true,5.0000000000000001E-3,5.0000000000000001E-3,0,null,1,2,3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R46,Q46)*Calculations!$D$64,0)/1000","v":975},{"$f":"IFERROR(S46*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T46*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y46*Calculations!$I$64,0)","v":1240},{"$f":"IFERROR(Z46*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA46*Calculations!$I$67,0)","v":0},0,1240,2480,{"$f":"IFERROR(Y46*Calculations!$J$64,0)","v":1240},{"$f":"IFERROR(Z46*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA46*Calculations!$J$67,0)","v":0},0,1240,1.5,2,2.5,false,{"$f":"IFERROR(AN46<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G46=\"yes\",IFERROR(Y46/Calculations!$C$228*Calculations!$G$228,0),0)","v":50.241750000000003},{"$f":"IF($G46=\"yes\",IFERROR(Z46/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},50.241750000000003,true,null,null,null,null,"Reports - NGERS and Wastewater Management – Mapping Waste Streams and Quantifying the Impacts (7%)"]
["Install efficient equipment","Enhance heat transfer on fire tube boiler with turbulators.     ",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,1.4999999999999999E-2,0.02,0,null,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R47,Q47)*Calculations!$D$64,0)/1000","v":2925},{"$f":"IFERROR(S47*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T47*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y47*Calculations!$I$64,0)","v":3720},{"$f":"IFERROR(Z47*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA47*Calculations!$I$67,0)","v":0},0,3720,3720,{"$f":"IFERROR(Y47*Calculations!$J$64,0)","v":3720},{"$f":"IFERROR(Z47*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA47*Calculations!$J$67,0)","v":0},0,3720,0.75,1,1.25,false,{"$f":"IFERROR(AN47<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G47=\"yes\",IFERROR(Y47/Calculations!$C$228*Calculations!$G$228,0),0)","v":150.72524999999999},{"$f":"IF($G47=\"yes\",IFERROR(Z47/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},150.72524999999999,true,null,null,null,null,"Reports - First Waterless Cleaning Workshop - Summary (7%)"]
["Install efficient equipment","Refrigeration variable head pressure and condenser fan speed control. Variable Head Pressure Control (VHPC) provides a good business case in regions with low night and winter temperatures. This option may not be suitable for warmer regions. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,0.03,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R48,Q48)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S48*Calculations!$D$65,0)","v":420000},{"$f":"IFERROR(T48*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y48*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z48*Calculations!$I$65,0)","v":64500.000000000007},{"$f":"IFERROR(AA48*Calculations!$I$67,0)","v":0},0,64500.000000000007,193500.00000000003,{"$f":"IFERROR(Y48*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z48*Calculations!$J$65,0)","v":64500.000000000007},{"$f":"IFERROR(AA48*Calculations!$J$67,0)","v":0},0,64500.000000000007,2.25,3,3.75,false,{"$f":"IFERROR(AN48<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G48=\"yes\",IFERROR(Y48/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G48=\"yes\",IFERROR(Z48/Calculations!$C$232*Calculations!$G$232,0),0)","v":411.59999999999997},411.59999999999997,false,"https://www.environment.nsw.gov.au/resources/business/IndustrialRefrigerationTechnologyReport.pdf ",null,null,null,"Meat Matters! We All Have a Steak in this! - Meat Matters! We All Have a Steak in this! (7%)"]
["Install efficient equipment","Compressor Staging and Capacity Control. This opportunity is appliable to multiple refrigeration compressor installations and involves staging the operation of compressors based on refrigeration load in order to reduce electricity required.",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,0.02,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R49,Q49)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S49*Calculations!$D$65,0)","v":280000},{"$f":"IFERROR(T49*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y49*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z49*Calculations!$I$65,0)","v":43000},{"$f":"IFERROR(AA49*Calculations!$I$67,0)","v":0},0,43000,129000,{"$f":"IFERROR(Y49*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z49*Calculations!$J$65,0)","v":43000},{"$f":"IFERROR(AA49*Calculations!$J$67,0)","v":0},0,43000,2.25,3,3.75,false,{"$f":"IFERROR(AN49<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G49=\"yes\",IFERROR(Y49/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G49=\"yes\",IFERROR(Z49/Calculations!$C$232*Calculations!$G$232,0),0)","v":274.40000000000003},274.40000000000003,false,"https://www.environment.nsw.gov.au/resources/business/IndustrialRefrigerationTechnologyReport.pdf ",null,null,null,"Where Might a Career in Red Meat Processing Take You? - Where Might a Career in Red Meat Processing Take You? (7%)"]
["Install efficient equipment","Install fan speed control on chiller rooms and freezers. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,0.02,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R50,Q50)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S50*Calculations!$D$65,0)","v":280000},{"$f":"IFERROR(T50*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y50*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z50*Calculations!$I$65,0)","v":43000},{"$f":"IFERROR(AA50*Calculations!$I$67,0)","v":0},0,43000,129000,{"$f":"IFERROR(Y50*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z50*Calculations!$J$65,0)","v":43000},{"$f":"IFERROR(AA50*Calculations!$J$67,0)","v":0},0,43000,2.25,3,3.75,false,{"$f":"IFERROR(AN50<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G50=\"yes\",IFERROR(Y50/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G50=\"yes\",IFERROR(Z50/Calculations!$C$232*Calculations!$G$232,0),0)","v":274.40000000000003},274.40000000000003,false,"https://www.environment.nsw.gov.au/resources/business/IndustrialRefrigerationTechnologyReport.pdf ",null,null,null,"Reports - Environmental Performance Review: Red Meat Processing Sector 2015 (7%)"]
["Install efficient equipment","Install speed control on vacuum systems in the boning room and kill floor. (Eco-Efficiency Manual - 3.6.9, pg. 83)",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,5.0000000000000001E-3,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R51,Q51)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S51*Calculations!$D$65,0)","v":70000},{"$f":"IFERROR(T51*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y51*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z51*Calculations!$I$65,0)","v":10750},{"$f":"IFERROR(AA51*Calculations!$I$67,0)","v":0},0,10750,32250,{"$f":"IFERROR(Y51*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z51*Calculations!$J$65,0)","v":10750},{"$f":"IFERROR(AA51*Calculations!$J$67,0)","v":0},0,10750,2.25,3,3.75,false,{"$f":"IFERROR(AN51<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G51=\"yes\",IFERROR(Y51/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G51=\"yes\",IFERROR(Z51/Calculations!$C$232*Calculations!$G$232,0),0)","v":68.600000000000009},68.600000000000009,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Sanitation of Viscera Tables using Steam (7%)"]
["Install efficient equipment","Install new VSD air compressor to replace old fixed speed compressors. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,5.0000000000000001E-3,null,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R52,Q52)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S52*Calculations!$D$65,0)","v":70000},{"$f":"IFERROR(T52*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y52*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z52*Calculations!$I$65,0)","v":10750},{"$f":"IFERROR(AA52*Calculations!$I$67,0)","v":0},0,10750,43000,{"$f":"IFERROR(Y52*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z52*Calculations!$J$65,0)","v":10750},{"$f":"IFERROR(AA52*Calculations!$J$67,0)","v":0},0,10750,3,4,5,false,{"$f":"IFERROR(AN52<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G52=\"yes\",IFERROR(Y52/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G52=\"yes\",IFERROR(Z52/Calculations!$C$232*Calculations!$G$232,0),0)","v":68.600000000000009},68.600000000000009,false,"https://www.environment.nsw.gov.au/resources/business/compressed-air-guide-170257.pdf ",null,null,null,"Reports - Waste Water Management Manual (7%)"]
["Install efficient equipment","Replace old lighting technology with LED lighting or induction lighting systems. Both of these technologies will reduce energy use and last 2 to 3 times longer than most older technologies such as metal halide and fluorescent tubes. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,4.8433968356474009E-3,4.8433968356474009E-3,0.02,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R53,Q53)*Calculations!$D$64,0)/1000","v":944.46238295124317},{"$f":"IFERROR(S53*Calculations!$D$65,0)","v":280000},{"$f":"IFERROR(T53*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y53*Calculations!$I$64,0)","v":1201.1624152405554},{"$f":"IFERROR(Z53*Calculations!$I$65,0)","v":43000},{"$f":"IFERROR(AA53*Calculations!$I$67,0)","v":0},0,44201.162415240557,132603.48724572168,{"$f":"IFERROR(Y53*Calculations!$J$64,0)","v":1201.1624152405554},{"$f":"IFERROR(Z53*Calculations!$J$65,0)","v":43000},{"$f":"IFERROR(AA53*Calculations!$J$67,0)","v":0},0,44201.162415240557,2.2500000000000004,3.0000000000000004,3.7500000000000004,false,{"$f":"IFERROR(AN53<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G53=\"yes\",IFERROR(Y53/Calculations!$C$228*Calculations!$G$228,0),0)","v":48.668146593477566},{"$f":"IF($G53=\"yes\",IFERROR(Z53/Calculations!$C$232*Calculations!$G$232,0),0)","v":274.40000000000003},323.06814659347759,false,"http://www.ampc.com.au/2015/07/Efficient-lighting-options-and-review-of-lighting-standards-for-abattoirs",null,null,null,"Reports - Waterless Cleaning of Meat Processing Plants (7%)"]
["Install efficient equipment","Install variable speed drives on evaporator fans to reduce heat loads in cool rooms and freezers. ",null,null,null,"yes","yes",null,"","",false,{"$f":"IFERROR(OR(I54,J54,K54),FALSE)","v":false},"nil",true,"not applied",true,0,0,0.02,null,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R54,Q54)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S54*Calculations!$D$65,0)","v":280000},{"$f":"IFERROR(T54*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y54*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z54*Calculations!$I$65,0)","v":43000},{"$f":"IFERROR(AA54*Calculations!$I$67,0)","v":0},{"$f":"SUM(AH54:AJ54)*(X54-1)","v":0},{"$f":"SUM(AB54:AE54)","v":43000},{"$f":"IFERROR(AF54*V54,AF54*10)","v":172000},{"$f":"IFERROR(Y54*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z54*Calculations!$J$65,0)","v":43000},{"$f":"IFERROR(AA54*Calculations!$J$67,0)","v":0},{"$f":"SUM(AH54:AJ54)*(X54-1)","v":0},{"$f":"SUM(AH54:AK54)","v":43000},{"$f":"IFERROR(AN54*(1+$V$15),AN54)","v":3},{"$f":"IF(AG54<=0,0,AG54/AL54)","v":4},{"$f":"IFERROR(AN54*(1+$V$16),AN54)","v":5},{"$f":"AL54<=0","v":false},{"$f":"IFERROR(AN54<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G54=\"yes\",IFERROR(Y54/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G54=\"yes\",IFERROR(Z54/Calculations!$C$232*Calculations!$G$232,0),0)","v":274.40000000000003},274.40000000000003,{"$f":"AND(L54,N54,P54,NOT(AP54),AQ54)","v":false},"https://www.environment.nsw.gov.au/resources/business/IndustrialRefrigerationTechnologyReport.pdf "]
["Install efficient equipment","Replace degraded refrigeration compressors. Most compressors will be degraded if they are over 20 years old and have not been upgraded during that time. Degradation in performance of up to 30% or more is possible. ",null,null,null,"yes","yes",null,{"$f":"IF(C55=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A55,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(OR(D55=\"Yes\",E55=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A55,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(F55=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A55,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":false},false,"nil",true,"not applied",true,0,0,0.04,null,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R55,Q55)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S55*Calculations!$D$65,0)","v":560000},{"$f":"IFERROR(T55*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y55*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z55*Calculations!$I$65,0)","v":86000},{"$f":"IFERROR(AA55*Calculations!$I$67,0)","v":0},0,86000,344000,{"$f":"IFERROR(Y55*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z55*Calculations!$J$65,0)","v":86000},{"$f":"IFERROR(AA55*Calculations!$J$67,0)","v":0},0,86000,3,4,5,false,{"$f":"IFERROR(AN55<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G55=\"yes\",IFERROR(Y55/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G55=\"yes\",IFERROR(Z55/Calculations!$C$232*Calculations!$G$232,0),0)","v":548.80000000000007},548.80000000000007,{"$f":"AND(L55,N55,P55,NOT(AP55),AQ55)","v":false},"https://www.environment.nsw.gov.au/resources/business/IndustrialRefrigerationTechnologyReport.pdf ",null,null,null,"Reports - Meat Technology: Information Sheet - Environmental Control in the Rendering Industry (3%)"]
["Improve process technology","Dry dumping of paunch contents (Eco-Efficiency Manual for Meat Processing - section 2.2.23, pg. 43-44)","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,4.4000000000000004E-2,0.5,0.75,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R56,Q56)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S56*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T56*Calculations!$D$67,0)","v":26400.000000000004},{"$f":"IFERROR(Y56*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z56*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA56*Calculations!$I$67,0)","v":102300.00000000001},0,102300.00000000001,76725.000000000015,{"$f":"IFERROR(Y56*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z56*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA56*Calculations!$J$67,0)","v":102300.00000000001},{"$f":"SUM(AH56:AJ56)*(X56-1)","v":0},102300.00000000001,0.5625,0.75,0.9375,{"$f":"AL56<=0","v":false},{"$f":"IFERROR(AN56<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G56=\"yes\",IFERROR(Y56/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G56=\"yes\",IFERROR(Z56/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,{"$f":"AND(L56,N56,P56,NOT(AP56),AQ56)","v":true},"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Review of Wastewater Treatment Chemicals and Organic Chemistry Alternatives for Abattoir Effluent (3%)"]
["Improve process technology","Install storm water recovery and collection systems to reduce water used for washing cattle and potentially some process water uses.","yes",null,null,null,"yes",null,{"$f":"IF(C57=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A57,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":true},{"$f":"IF(OR(D57=\"Yes\",E57=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A57,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(F57=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A57,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IFERROR(OR(I57,J57,K57),FALSE)","v":true},"nil",true,"not applied",true,null,null,null,0.02,1,2,3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R57,Q57)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S57*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T57*Calculations!$D$67,0)","v":12000},{"$f":"IFERROR(Y57*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z57*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA57*Calculations!$I$67,0)","v":46500},{"$f":"SUM(AH57:AJ57)*(X57-1)","v":0},{"$f":"SUM(AB57:AE57)","v":46500},{"$f":"IFERROR(AF57*V57,AF57*10)","v":93000},{"$f":"IFERROR(Y57*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z57*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA57*Calculations!$J$67,0)","v":46500},{"$f":"SUM(AH57:AJ57)*(X57-1)","v":0},{"$f":"SUM(AH57:AK57)","v":46500},{"$f":"IFERROR(AN57*(1+$V$15),AN57)","v":1.5},{"$f":"IF(AG57<=0,0,AG57/AL57)","v":2},{"$f":"IFERROR(AN57*(1+$V$16),AN57)","v":2.5},{"$f":"AL57<=0","v":false},{"$f":"IFERROR(AN57<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G57=\"yes\",IFERROR(Y57/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G57=\"yes\",IFERROR(Z57/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,{"$f":"AND(L57,N57,P57,NOT(AP57),AQ57)","v":true},"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Improve process technology","Suspended mesh flooring in stockyards  (Eco-Efficiency Manual for Meat Processing - section 2.2.8, pg. 30) ","yes",null,null,null,"yes",null,true,"","",true,"nil",true,"not applied",true,null,null,null,0.1,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R58,Q58)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S58*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T58*Calculations!$D$67,0)","v":60000},{"$f":"IFERROR(Y58*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z58*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA58*Calculations!$I$67,0)","v":232500},0,232500,697500,{"$f":"IFERROR(Y58*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z58*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA58*Calculations!$J$67,0)","v":232500},0,232500,2.25,3,3.75,false,{"$f":"IFERROR(AN58<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G58=\"yes\",IFERROR(Y58/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G58=\"yes\",IFERROR(Z58/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,{"$f":"AND(L58,N58,P58,NOT(AP58),AQ58)","v":true},"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Year 7/8: Meat Matters - Student Project File (3%)"]
["Improve process technology","Install a refrigeration heat recovery system to supplement hot water supply. This opportunity applies when additional hot water is required and there is sufficient hot water storage to ensure that hot water is not sent to drain. ",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,0.03,0.05,0,null,2,3,4,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R59,Q59)*Calculations!$D$64,0)/1000","v":5850},{"$f":"IFERROR(S59*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T59*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y59*Calculations!$I$64,0)","v":7440},{"$f":"IFERROR(Z59*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA59*Calculations!$I$67,0)","v":0},0,7440,22320,{"$f":"IFERROR(Y59*Calculations!$J$64,0)","v":7440},{"$f":"IFERROR(Z59*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA59*Calculations!$J$67,0)","v":0},0,7440,2.25,3,3.75,false,{"$f":"IFERROR(AN59<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G59=\"yes\",IFERROR(Y59/Calculations!$C$228*Calculations!$G$228,0),0)","v":301.45049999999998},{"$f":"IF($G59=\"yes\",IFERROR(Z59/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},301.45049999999998,true,"https://www.ampc.com.au/2010/07/Heat-Recovery-From-Refrigeration-Plant ",null,null,null,"Reports - Environmental Performance Review: Red Meat Processing Sector 2015 (3%)"]
["Improve process technology","If the site has an old blood dryer such as a ring dryer, consider replacing with modern quad pass rotary dryer.",null,"yes","yes",null,"yes",null,"",true,"",true,"nil",true,"not applied",true,6.0000000000000001E-3,6.0000000000000001E-3,0,null,4,5,6,2,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R60,Q60)*Calculations!$D$64,0)/1000","v":1170},{"$f":"IFERROR(S60*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T60*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y60*Calculations!$I$64,0)","v":1488},{"$f":"IFERROR(Z60*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA60*Calculations!$I$67,0)","v":0},1488,2976,14880,{"$f":"IFERROR(Y60*Calculations!$J$64,0)","v":1488},{"$f":"IFERROR(Z60*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA60*Calculations!$J$67,0)","v":0},1488,2976,3.75,5,6.25,false,{"$f":"IFERROR(AN60<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G60=\"yes\",IFERROR(Y60/Calculations!$C$228*Calculations!$G$228,0),0)","v":60.290100000000002},{"$f":"IF($G60=\"yes\",IFERROR(Z60/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},60.290100000000002,true,null,null,null,null,"Reports - Year 7/8: Meat Matters! We All Have a Steak in this! (3%)"]
["Improve process technology","Install odour bio-filter to replace gas fired burners used to destroy odours from the rendering plant.",null,"yes","yes",null,"yes",null,"",true,"",true,"Any rendering",{"$f":"NOT(Inputs!$D$29='Drop-downs'!$K$21)","v":true},"not applied",true,0.02,0.03,0,null,6,6,10,1.5,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R61,Q61)*Calculations!$D$64,0)/1000","v":3900},{"$f":"IFERROR(S61*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T61*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y61*Calculations!$I$64,0)","v":4960},{"$f":"IFERROR(Z61*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA61*Calculations!$I$67,0)","v":0},2480,7440,44640,{"$f":"IFERROR(Y61*Calculations!$J$64,0)","v":4960},{"$f":"IFERROR(Z61*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA61*Calculations!$J$67,0)","v":0},2480,7440,4.5,6,7.5,false,{"$f":"IFERROR(AN61<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G61=\"yes\",IFERROR(Y61/Calculations!$C$228*Calculations!$G$228,0),0)","v":200.96700000000001},{"$f":"IF($G61=\"yes\",IFERROR(Z61/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},200.96700000000001,true,null,null,null,null,"Reports - Novel microbial technologies for improved treatment of industrial wastewater - Pilot plant study (3%)"]
["Improve process technology","Install energy and water flow meters for major loads and monitor use via a central process control system or web based system. Extend system to provide online alarms and SMS alerts available remotely.","yes","yes","yes","yes","yes",null,true,true,false,true,"nil",true,"not applied",true,0.02,0.02,0.02,0.02,1,2,3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R62,Q62)*Calculations!$D$64,0)/1000","v":3900},{"$f":"IFERROR(S62*Calculations!$D$65,0)","v":280000},{"$f":"IFERROR(T62*Calculations!$D$67,0)","v":12000},{"$f":"IFERROR(Y62*Calculations!$I$64,0)","v":4960},{"$f":"IFERROR(Z62*Calculations!$I$65,0)","v":43000},{"$f":"IFERROR(AA62*Calculations!$I$67,0)","v":46500},0,94460,188920,{"$f":"IFERROR(Y62*Calculations!$J$64,0)","v":4960},{"$f":"IFERROR(Z62*Calculations!$J$65,0)","v":43000},{"$f":"IFERROR(AA62*Calculations!$J$67,0)","v":46500},0,94460,1.5,2,2.5,false,{"$f":"IFERROR(AN62<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G62=\"yes\",IFERROR(Y62/Calculations!$C$228*Calculations!$G$228,0),0)","v":200.96700000000001},{"$f":"IF($G62=\"yes\",IFERROR(Z62/Calculations!$C$232*Calculations!$G$232,0),0)","v":274.40000000000003},475.36700000000008,true,null,null,null,null,"News - The Indonesian Australian Partnership on Food Security Launches News Letter (3%)"]
["Install efficient equipment","Consider the installation of an economiser or air preheater for boilers.",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,5.0000000000000001E-3,8.0000000000000002E-3,-2.0000000000000002E-5,null,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R63,Q63)*Calculations!$D$64,0)/1000","v":975},{"$f":"IFERROR(S63*Calculations!$D$65,0)","v":-280},{"$f":"IFERROR(T63*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y63*Calculations!$I$64,0)","v":1240},{"$f":"IFERROR(Z63*Calculations!$I$65,0)","v":-43},{"$f":"IFERROR(AA63*Calculations!$I$67,0)","v":0},0,1197,4788,{"$f":"IFERROR(Y63*Calculations!$J$64,0)","v":1240},{"$f":"IFERROR(Z63*Calculations!$J$65,0)","v":-43},{"$f":"IFERROR(AA63*Calculations!$J$67,0)","v":0},0,1197,3,4,5,false,{"$f":"IFERROR(AN63<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G63=\"yes\",IFERROR(Y63/Calculations!$C$228*Calculations!$G$228,0),0)","v":50.241750000000003},{"$f":"IF($G63=\"yes\",IFERROR(Z63/Calculations!$C$232*Calculations!$G$232,0),0)","v":-0.27439999999999998},49.967350000000003,false,"https://www.sustainability.vic.gov.au/Business/Energy-efficiency-for-business/Business-energy-efficiency/Energy-efficiency-best-practice-guidelines ",null,null,null,"A Feast of Ideas - A Feast of Ideas (3%)"]
["Improve process technology","Install or upgrade power factor correction (PFC) equipment.  Check that the electricity tariff has a power factor charge ($/kVA). Often the power factor reading  for the highest demand kVA is available on the monthly invoice (check with electricity supplier if in doubt). Check that power factor is above 0.95. If it is below 0.95 there may be a need to upgrade existing PFC equipment or install new PFC equipment. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,5.0000000000000001E-3,null,1,2,3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R64,Q64)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S64*Calculations!$D$65,0)","v":70000},{"$f":"IFERROR(T64*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y64*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z64*Calculations!$I$65,0)","v":10750},{"$f":"IFERROR(AA64*Calculations!$I$67,0)","v":0},0,10750,21500,{"$f":"IFERROR(Y64*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z64*Calculations!$J$65,0)","v":10750},{"$f":"IFERROR(AA64*Calculations!$J$67,0)","v":0},0,10750,1.5,2,2.5,false,{"$f":"IFERROR(AN64<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G64=\"yes\",IFERROR(Y64/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G64=\"yes\",IFERROR(Z64/Calculations!$C$232*Calculations!$G$232,0),0)","v":68.600000000000009},68.600000000000009,false,null,null,null,null,"News - Haverick Meats, back on track in time for Christmas (3%)"]
["Improve housekeeping","Improved dry cleaning practices prior to wash down. Dry cleaning of plant and equipment prior to wash down is practiced widely in the industry, however there may still be room for improvement at various times. Operator training is a key factor in achieving good dry cleaning, however making the dry cleaning process easier for operators may help maintain good performance. Industrial vacuum cleaners for easier collection of solids and transfer to rendering may be worth considering. Typically water use for cleaning can be reduced by 20—30% by using good dry cleaning practices (March Consulting Group, 1998 and Walford et al, 1994). (Eco-Efficiency Manual for Meat Processing - section 2.2.30, pg. 48)","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,3.0000000000000002E-2,0.1,0.2,0.3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R65,Q65)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S65*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T65*Calculations!$D$67,0)","v":18000},{"$f":"IFERROR(Y65*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z65*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA65*Calculations!$I$67,0)","v":69750},0,69750,13950,{"$f":"IFERROR(Y65*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z65*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA65*Calculations!$J$67,0)","v":69750},0,69750,0.15000000000000002,0.2,0.25,false,{"$f":"IFERROR(AN65<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G65=\"yes\",IFERROR(Y65/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G65=\"yes\",IFERROR(Z65/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"News - The WHS Website for Meat Processing Supervisors (3%)"]
["Improve housekeeping","Timers on water taps. For some cleaning jobs, water may be wasted because hoses or taps are left on unnecessarily. Careful observation of cleaning practices will identify where this is occurring, and then timers can be installed to stop the flow of water after a set period of time.","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,0.01,0.1,0.2,0.3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R66,Q66)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S66*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T66*Calculations!$D$67,0)","v":6000},{"$f":"IFERROR(Y66*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z66*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA66*Calculations!$I$67,0)","v":23250},0,23250,4650,{"$f":"IFERROR(Y66*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z66*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA66*Calculations!$J$67,0)","v":23250},0,23250,0.15000000000000002,0.2,0.25,false,{"$f":"IFERROR(AN66<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G66=\"yes\",IFERROR(Y66/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G66=\"yes\",IFERROR(Z66/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Australian Red Meat Processor Opportunities for Emissions Reduction Fund Participation (3%)"]
["Improve housekeeping","Minimising receipt of very dirty stock (Eco-Efficiency Manual for Meat Processing - section 2.2.3, pg. 28) ","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,1.0000000000000002E-2,0.1,0.2,0.3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R67,Q67)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S67*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T67*Calculations!$D$67,0)","v":6000.0000000000009},{"$f":"IFERROR(Y67*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z67*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA67*Calculations!$I$67,0)","v":23250.000000000004},0,23250.000000000004,4650.0000000000009,{"$f":"IFERROR(Y67*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z67*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA67*Calculations!$J$67,0)","v":23250.000000000004},0,23250.000000000004,0.15000000000000002,0.2,0.25,false,{"$f":"IFERROR(AN67<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G67=\"yes\",IFERROR(Y67/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G67=\"yes\",IFERROR(Z67/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Cost Benefit Analysis of Dewatering Abattoir Sludge using Three-Way Decanter (3%)"]
["Improve housekeeping","Dry cleaning manure from stockyards before washing. Dry cleaning is the removal of the bulk of the solid manure from the yards before washing with water. This can potentially reduce the amount of water used by around 20-30% (March Consulting Group, 1998 and Walford et al, 1994). The practicality of dry cleaning will depend on how the stockyards are constructed and may not be possible for some stockyards. (Eco-Efficiency Manual for Meat Processing - section 2.2.6, pg. 29)  ","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,2.5000000000000001E-2,0.1,0.2,0.3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R68,Q68)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S68*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T68*Calculations!$D$67,0)","v":15000},{"$f":"IFERROR(Y68*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z68*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA68*Calculations!$I$67,0)","v":58125},0,58125,11625,{"$f":"IFERROR(Y68*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z68*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA68*Calculations!$J$67,0)","v":58125},0,58125,0.15000000000000002,0.2,0.25,false,{"$f":"IFERROR(AN68<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G68=\"yes\",IFERROR(Y68/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G68=\"yes\",IFERROR(Z68/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Environmental Best Practice Manual: Wastewater (3%)"]
["Improve housekeeping","Avoiding under utilisation of spray capacity for stock washing.  Some meat plants have large pens capable of holding 50-100 head (cattle), with floor mounted and possibly overhead jets covering the entire area. If a small number of stock are washed at a time (say 20- 50), then water is wasted, since stock tend to crowd into the corner and only a portion (50-75%) of the spray capacity is utilised. (Eco-Efficiency Manual - section 2.2.4, pg. 28)","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,3.5000000000000003E-2,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R69,Q69)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S69*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T69*Calculations!$D$67,0)","v":21000.000000000004},{"$f":"IFERROR(Y69*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z69*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA69*Calculations!$I$67,0)","v":81375.000000000015},0,81375.000000000015,81375.000000000015,{"$f":"IFERROR(Y69*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z69*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA69*Calculations!$J$67,0)","v":81375.000000000015},0,81375.000000000015,0.75,1,1.25,false,{"$f":"IFERROR(AN69<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G69=\"yes\",IFERROR(Y69/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G69=\"yes\",IFERROR(Z69/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Feasibility study on using integrated aquaculture to treat wastewater from the meat processing industry (3%)"]
["Improve housekeeping","Limiting water use in casings washing. There is a tendency in some casings departments to leave water running unnecessarily. To avoid this, water supply can be controlled by interlocking the operation of the machine to a timer switch. Given that casings washing is occurring for 60% of the time that the machine is in operation, this could reduce water use by 40%.","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,1.2000000000000002E-2,0,0.25,0.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R70,Q70)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S70*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T70*Calculations!$D$67,0)","v":7200.0000000000009},{"$f":"IFERROR(Y70*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z70*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA70*Calculations!$I$67,0)","v":27900.000000000004},0,27900.000000000004,6975.0000000000009,{"$f":"IFERROR(Y70*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z70*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA70*Calculations!$J$67,0)","v":27900.000000000004},0,27900.000000000004,0.1875,0.25,0.3125,false,{"$f":"IFERROR(AN70<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G70=\"yes\",IFERROR(Y70/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G70=\"yes\",IFERROR(Z70/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Industry Environmental Sustainability Review 2010 (3%)"]
["Improve housekeeping","Water-efficient shower roses for edible offal washing. In many plants, standard shower roses are used at offal washing stations. More water efficient shower roses or spray nozzles could reduce the amount of water used for offal washing, while still maintaining effective washing.","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,5.0000000000000001E-3,0.25,0.5,1,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R71,Q71)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S71*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T71*Calculations!$D$67,0)","v":3000},{"$f":"IFERROR(Y71*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z71*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA71*Calculations!$I$67,0)","v":11625},0,11625,5812.5,{"$f":"IFERROR(Y71*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z71*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA71*Calculations!$J$67,0)","v":11625},0,11625,0.375,0.5,0.625,false,{"$f":"IFERROR(AN71<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G71=\"yes\",IFERROR(Y71/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G71=\"yes\",IFERROR(Z71/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Efficient lighting options and review of lighting standards for abattoirs (3%)"]
["Improve housekeeping","On/off control of flow for edible offal washing.  Through the use of more efficient shower roses and/or an on/off flow control device, water for edible offal washing can be reduced by 20%.","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,6.000000000000001E-3,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R72,Q72)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S72*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T72*Calculations!$D$67,0)","v":3600.0000000000005},{"$f":"IFERROR(Y72*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z72*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA72*Calculations!$I$67,0)","v":13950.000000000002},0,13950.000000000002,13950.000000000002,{"$f":"IFERROR(Y72*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z72*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA72*Calculations!$J$67,0)","v":13950.000000000002},0,13950.000000000002,0.75,1,1.25,false,{"$f":"IFERROR(AN72<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G72=\"yes\",IFERROR(Y72/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G72=\"yes\",IFERROR(Z72/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Wastewater Management (3%)"]
["Improve housekeeping","If you have a steam system, check condensate return amount by measuring the chemical content in the hot well before chemical addition. If condensate return is below 60%, check that there are no major steam leaks or water leaks and review the business case for connecting remote steam users to the condensate return system.",null,"yes","yes",null,"yes",null,"",false,"",false,"nil",true,"not applied",true,5.0000000000000001E-3,0.01,0,0.02,0.5,1.25,2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R73,Q73)*Calculations!$D$64,0)/1000","v":975},{"$f":"IFERROR(S73*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T73*Calculations!$D$67,0)","v":12000},{"$f":"IFERROR(Y73*Calculations!$I$64,0)","v":1240},{"$f":"IFERROR(Z73*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA73*Calculations!$I$67,0)","v":46500},0,47740,59675,{"$f":"IFERROR(Y73*Calculations!$J$64,0)","v":1240},{"$f":"IFERROR(Z73*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA73*Calculations!$J$67,0)","v":46500},0,47740,0.9375,1.25,1.5625,false,{"$f":"IFERROR(AN73<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G73=\"yes\",IFERROR(Y73/Calculations!$C$228*Calculations!$G$228,0),0)","v":50.241750000000003},{"$f":"IF($G73=\"yes\",IFERROR(Z73/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},50.241750000000003,false,null,null,null,null,"News - A Year in Review (3%)"]
["Improve housekeeping","Conduct steam trap and system  review and fix leaks. The best approach is to employ an expert steam trap leak detection company to conduct investigations and fix the identified leaks. (Eco-Efficiency Manual - 3.3.3, p 63)",null,"yes","yes",null,"yes",null,"",false,"",false,"nil",true,"not applied",true,5.0000000000000001E-3,0.01,0,null,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R74,Q74)*Calculations!$D$64,0)/1000","v":975},{"$f":"IFERROR(S74*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T74*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y74*Calculations!$I$64,0)","v":1240},{"$f":"IFERROR(Z74*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA74*Calculations!$I$67,0)","v":0},0,1240,1240,{"$f":"IFERROR(Y74*Calculations!$J$64,0)","v":1240},{"$f":"IFERROR(Z74*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA74*Calculations!$J$67,0)","v":0},0,1240,0.75,1,1.25,false,{"$f":"IFERROR(AN74<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G74=\"yes\",IFERROR(Y74/Calculations!$C$228*Calculations!$G$228,0),0)","v":50.241750000000003},{"$f":"IF($G74=\"yes\",IFERROR(Z74/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},50.241750000000003,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",null,null,null,"Reports - Wastewater Treatment with Anaerobic Digestion & Anammox (3%)"]
["Improve housekeeping","Ensure that your boiler maintenance contractors have checked and adjusted boiler air/fuel control to minimise energy losses. (Eco-Efficiency Manual - section 3.3.6, pg. 65)",null,"yes","yes",null,"yes",null,"",false,"",false,"nil",true,"not applied",true,5.0000000000000001E-3,0.01,0,null,0,0.1,0.2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R75,Q75)*Calculations!$D$64,0)/1000","v":975},{"$f":"IFERROR(S75*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T75*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y75*Calculations!$I$64,0)","v":1240},{"$f":"IFERROR(Z75*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA75*Calculations!$I$67,0)","v":0},0,1240,124,{"$f":"IFERROR(Y75*Calculations!$J$64,0)","v":1240},{"$f":"IFERROR(Z75*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA75*Calculations!$J$67,0)","v":0},0,1240,7.5000000000000011E-2,0.1,0.125,false,{"$f":"IFERROR(AN75<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G75=\"yes\",IFERROR(Y75/Calculations!$C$228*Calculations!$G$228,0),0)","v":50.241750000000003},{"$f":"IF($G75=\"yes\",IFERROR(Z75/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},50.241750000000003,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Improve housekeeping","Conduct after hours review of plant energy and water use using metering data. Investigate times when energy use is higher than expected to identify the equipment involved. Institute a manual or automatic control system/procedure to reduce unnecessary energy use.  ","yes","yes","yes","yes","yes",null,false,false,false,false,"nil",true,"not applied",true,0.02,0.02,0.01,null,0.25,0.5,0.75,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R76,Q76)*Calculations!$D$64,0)/1000","v":3900},{"$f":"IFERROR(S76*Calculations!$D$65,0)","v":140000},{"$f":"IFERROR(T76*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y76*Calculations!$I$64,0)","v":4960},{"$f":"IFERROR(Z76*Calculations!$I$65,0)","v":21500},{"$f":"IFERROR(AA76*Calculations!$I$67,0)","v":0},0,26460,13230,{"$f":"IFERROR(Y76*Calculations!$J$64,0)","v":4960},{"$f":"IFERROR(Z76*Calculations!$J$65,0)","v":21500},{"$f":"IFERROR(AA76*Calculations!$J$67,0)","v":0},0,26460,0.375,0.5,0.625,false,{"$f":"IFERROR(AN76<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G76=\"yes\",IFERROR(Y76/Calculations!$C$228*Calculations!$G$228,0),0)","v":200.96700000000001},{"$f":"IF($G76=\"yes\",IFERROR(Z76/Calculations!$C$232*Calculations!$G$232,0),0)","v":137.20000000000002},338.16700000000003,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Improve housekeeping","Optimise the existing power factor correction (PFC) system. Check that the PFC system is reading at least 0.95 and above at maximum demand peaks. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,5.0000000000000001E-3,null,1,2,3,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R77,Q77)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S77*Calculations!$D$65,0)","v":70000},{"$f":"IFERROR(T77*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y77*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z77*Calculations!$I$65,0)","v":10750},{"$f":"IFERROR(AA77*Calculations!$I$67,0)","v":0},0,10750,21500,{"$f":"IFERROR(Y77*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z77*Calculations!$J$65,0)","v":10750},{"$f":"IFERROR(AA77*Calculations!$J$67,0)","v":0},0,10750,1.5,2,2.5,false,{"$f":"IFERROR(AN77<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G77=\"yes\",IFERROR(Y77/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G77=\"yes\",IFERROR(Z77/Calculations!$C$232*Calculations!$G$232,0),0)","v":68.600000000000009},68.600000000000009,false]
["Improve housekeeping","Identify and repair compressed air leaks . The best approach is to employ an expert compressed air leak detection company to conduct investigations and fix identified leaks. (Eco-Efficiency Manual - 3.3.6, pg. 81)",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,2.9060381013884403E-3,2.9060381013884403E-3,5.0000000000000001E-3,null,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R78,Q78)*Calculations!$D$64,0)/1000","v":566.67742977074579},{"$f":"IFERROR(S78*Calculations!$D$65,0)","v":70000},{"$f":"IFERROR(T78*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y78*Calculations!$I$64,0)","v":720.69744914433306},{"$f":"IFERROR(Z78*Calculations!$I$65,0)","v":10750},{"$f":"IFERROR(AA78*Calculations!$I$67,0)","v":0},0,11470.697449144332,11470.697449144332,{"$f":"IFERROR(Y78*Calculations!$J$64,0)","v":720.69744914433306},{"$f":"IFERROR(Z78*Calculations!$J$65,0)","v":10750},{"$f":"IFERROR(AA78*Calculations!$J$67,0)","v":0},0,11470.697449144332,0.75,1,1.25,false,{"$f":"IFERROR(AN78<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G78=\"yes\",IFERROR(Y78/Calculations!$C$228*Calculations!$G$228,0),0)","v":29.200887956086532},{"$f":"IF($G78=\"yes\",IFERROR(Z78/Calculations!$C$232*Calculations!$G$232,0),0)","v":68.600000000000009},97.800887956086541,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Improve housekeeping","Review electricity demand cost and tariff charges for peak and off-peak electricity. Consider moving loads from peak periods into off-peak periods where electricity charges are cheaper. Review demand peaks and assess the options for reducing demand costs. ",null,null,null,"yes","yes",null,"","",false,false,"nil",true,"not applied",true,0,0,5.0000000000000001E-3,null,0,0.1,0.2,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R79,Q79)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S79*Calculations!$D$65,0)","v":70000},{"$f":"IFERROR(T79*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y79*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z79*Calculations!$I$65,0)","v":10750},{"$f":"IFERROR(AA79*Calculations!$I$67,0)","v":0},0,10750,1075,{"$f":"IFERROR(Y79*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z79*Calculations!$J$65,0)","v":10750},{"$f":"IFERROR(AA79*Calculations!$J$67,0)","v":0},0,10750,7.5000000000000011E-2,0.1,0.125,false,{"$f":"IFERROR(AN79<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G79=\"yes\",IFERROR(Y79/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G79=\"yes\",IFERROR(Z79/Calculations!$C$232*Calculations!$G$232,0),0)","v":68.600000000000009},68.600000000000009,false]
["Improve housekeeping","Automatic controls for hand washing (Eco-Efficiency Manual for Meat Processing - section 2.2.35, pg. 51-52)  ","yes",null,null,null,"yes",null,false,"","",false,"nil",true,"not applied",true,null,null,null,1.2000000000000002E-2,0.5,1,1.5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R80,Q80)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S80*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T80*Calculations!$D$67,0)","v":7200.0000000000009},{"$f":"IFERROR(Y80*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z80*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA80*Calculations!$I$67,0)","v":27900.000000000004},0,27900.000000000004,27900.000000000004,{"$f":"IFERROR(Y80*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z80*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA80*Calculations!$J$67,0)","v":27900.000000000004},0,27900.000000000004,0.75,1,1.25,false,{"$f":"IFERROR(AN80<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G80=\"yes\",IFERROR(Y80/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G80=\"yes\",IFERROR(Z80/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,false,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Assess renewables","Install covered anaerobic lagoons (CALs) and capture biogas for boiler fuel. ","yes","yes","yes",null,"yes",null,false,false,"",false,"nil",true,"not applied",true,0.15,0.1,0,null,3.75,5,6.25,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R81,Q81)*Calculations!$D$64,0)/1000","v":29250},{"$f":"IFERROR(S81*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T81*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y81*Calculations!$I$64,0)","v":37200},{"$f":"IFERROR(Z81*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA81*Calculations!$I$67,0)","v":0},0,37200,186000,{"$f":"IFERROR(Y81*Calculations!$J$64,0)","v":37200},{"$f":"IFERROR(Z81*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA81*Calculations!$J$67,0)","v":0},0,37200,3.75,5,6.25,false,{"$f":"IFERROR(AN81<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G81=\"yes\",IFERROR(Y81/Calculations!$C$228*Calculations!$G$228,0),0)","v":1507.2525000000001},{"$f":"IF($G81=\"yes\",IFERROR(Z81/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},1507.2525000000001,false,"https://www.ampc.com.au/2011/09/Using-Covered-Anaerobic-Ponds-to-Treat-Abattoir-Wastewater-Reduce-Greenhouse-Gases-and-Generate-Bio-Energy "]
["Assess renewables","Install biomass (including dried paunch) boiler for steam generation. This project is generally attractive if a low cost waste wood or other biomass source is available. Prices as low as a $3/GJ have been seen in the market (2017). The business case is based on the cost of biomass to be 10% to 20% of the LPG price and 20% to 30% of natural gas price. ",null,"yes","yes",null,"yes",null,"",false,"",false,"nil",true,"not applied",true,1,1,0,null,3,5,7,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R82,Q82)*Calculations!$D$64,0)/1000","v":195000},{"$f":"IFERROR(S82*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T82*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y82*Calculations!$I$64,0)","v":247999.99999999997},{"$f":"IFERROR(Z82*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA82*Calculations!$I$67,0)","v":0},0,247999.99999999997,1239999.9999999998,{"$f":"IFERROR(Y82*Calculations!$J$64,0)","v":247999.99999999997},{"$f":"IFERROR(Z82*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA82*Calculations!$J$67,0)","v":0},0,247999.99999999997,3.75,5,6.25,false,{"$f":"IFERROR(AN82<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G82=\"yes\",IFERROR(Y82/Calculations!$C$228*Calculations!$G$228,0),0)","v":10048.35},{"$f":"IF($G82=\"yes\",IFERROR(Z82/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},10048.35,false,"https://www.ampc.com.au/2010/08/Use-of-Paunch-Waste-as-a-Boiler-Fuel "]
["Assess renewables","Install a biomass boiler to generate steam and a steam turbine for electricity generation. The steam turbine offsets some or all of the electricity use on site and the remaining low pressure steam is used for hot water generation and, if applicable, in the rendering plant.",null,"yes","yes","yes","yes",null,"",false,true,true,"nil",true,"not applied",true,0.3,0.5,1,null,4,5,6,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R83,Q83)*Calculations!$D$64,0)/1000","v":58500},{"$f":"IFERROR(S83*Calculations!$D$65,0)","v":14000000},{"$f":"IFERROR(T83*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y83*Calculations!$I$64,0)","v":74400},{"$f":"IFERROR(Z83*Calculations!$I$65,0)","v":2150000},{"$f":"IFERROR(AA83*Calculations!$I$67,0)","v":0},0,2224400,11122000,{"$f":"IFERROR(Y83*Calculations!$J$64,0)","v":74400},{"$f":"IFERROR(Z83*Calculations!$J$65,0)","v":2150000},{"$f":"IFERROR(AA83*Calculations!$J$67,0)","v":0},0,2224400,3.75,5,6.25,false,{"$f":"IFERROR(AN83<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G83=\"yes\",IFERROR(Y83/Calculations!$C$228*Calculations!$G$228,0),0)","v":3014.5050000000001},{"$f":"IF($G83=\"yes\",IFERROR(Z83/Calculations!$C$232*Calculations!$G$232,0),0)","v":13720},16734.505000000001,true,"https://www.ampc.com.au/uploads/cgblog/id151/ENV_2010_Economic_&_technical_potential_ENV.0102-final-report1.pdf "]
["Assess renewables","Consider installation of solar PV array on a floating platform using the wastewater ponds. ",null,null,null,"yes","yes",null,{"$f":"IF(C84=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A84,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(OR(D84=\"Yes\",E84=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A84,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(F84=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A84,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":true},{"$f":"IFERROR(OR(I84,J84,K84),FALSE)","v":true},"nil",true,"not applied",true,0,0,0.05,null,3,4,6,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R84,Q84)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S84*Calculations!$D$65,0)","v":700000},{"$f":"IFERROR(T84*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y84*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z84*Calculations!$I$65,0)","v":107500},{"$f":"IFERROR(AA84*Calculations!$I$67,0)","v":0},{"$f":"SUM(AH84:AJ84)*(X84-1)","v":0},{"$f":"SUM(AB84:AE84)","v":107500},{"$f":"IFERROR(AF84*V84,AF84*10)","v":430000},{"$f":"IFERROR(Y84*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z84*Calculations!$J$65,0)","v":107500},{"$f":"IFERROR(AA84*Calculations!$J$67,0)","v":0},{"$f":"SUM(AH84:AJ84)*(X84-1)","v":0},{"$f":"SUM(AH84:AK84)","v":107500},{"$f":"IFERROR(AN84*(1+$V$15),AN84)","v":3},{"$f":"IF(AG84<=0,0,AG84/AL84)","v":4},{"$f":"IFERROR(AN84*(1+$V$16),AN84)","v":5},{"$f":"AL84<=0","v":false},{"$f":"IFERROR(AN84<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G84=\"yes\",IFERROR(Y84/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G84=\"yes\",IFERROR(Z84/Calculations!$C$232*Calculations!$G$232,0),0)","v":686},686,{"$f":"AND(L84,N84,P84,NOT(AP84),AQ84)","v":true},"https://rohanhamden.com.au/assets/1613-Floating-Solar-brochure-WEB.pdf "]
["Assess renewables","Consider the installation of solar PV electricity generation. ",null,null,null,"yes","yes",null,"","",true,true,"nil",true,"not applied",true,0,0,0.2,null,3,4,5,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R85,Q85)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S85*Calculations!$D$65,0)","v":2800000},{"$f":"IFERROR(T85*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y85*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z85*Calculations!$I$65,0)","v":430000},{"$f":"IFERROR(AA85*Calculations!$I$67,0)","v":0},0,430000,1720000,{"$f":"IFERROR(Y85*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z85*Calculations!$J$65,0)","v":430000},{"$f":"IFERROR(AA85*Calculations!$J$67,0)","v":0},0,430000,3,4,5,false,{"$f":"IFERROR(AN85<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G85=\"yes\",IFERROR(Y85/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G85=\"yes\",IFERROR(Z85/Calculations!$C$232*Calculations!$G$232,0),0)","v":2744},2744,{"$f":"AND(L85,N85,P85,NOT(AP85),AQ85)","v":true},"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses "]
["Assess renewables","Install wind turbine(s) if you have sufficient land along side your plant operation. The first step is to assess the wind speeds and duration of wind in your area. ",null,null,null,"yes","yes",null,"","",true,true,"nil",true,"not applied",true,0,0,0.3,null,4,5,6,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R86,Q86)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S86*Calculations!$D$65,0)","v":4200000},{"$f":"IFERROR(T86*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y86*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z86*Calculations!$I$65,0)","v":645000},{"$f":"IFERROR(AA86*Calculations!$I$67,0)","v":0},0,645000,3225000,{"$f":"IFERROR(Y86*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z86*Calculations!$J$65,0)","v":645000},{"$f":"IFERROR(AA86*Calculations!$J$67,0)","v":0},0,645000,3.75,5,6.25,false,{"$f":"IFERROR(AN86<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G86=\"yes\",IFERROR(Y86/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G86=\"yes\",IFERROR(Z86/Calculations!$C$232*Calculations!$G$232,0),0)","v":4116},4116,{"$f":"AND(L86,N86,P86,NOT(AP86),AQ86)","v":true},"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses "]
["Assess cogeneration","Install combined heat and power (CHP) plant (cogeneration or trigeneration) using an existing fuel source. ",null,"yes","yes","yes","yes",null,"",false,true,{"$f":"IFERROR(OR(I87,J87,K87),FALSE)","v":true},"nil",true,"not applied",true,-0.5,-0.3,0.75,null,4,6,8,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R87,Q87)*Calculations!$D$64,0)/1000","v":-97500},{"$f":"IFERROR(S87*Calculations!$D$65,0)","v":10500000},{"$f":"IFERROR(T87*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y87*Calculations!$I$64,0)","v":-123999.99999999999},{"$f":"IFERROR(Z87*Calculations!$I$65,0)","v":1612500},{"$f":"IFERROR(AA87*Calculations!$I$67,0)","v":0},0,1488500,8931000,{"$f":"IFERROR(Y87*Calculations!$J$64,0)","v":-123999.99999999999},{"$f":"IFERROR(Z87*Calculations!$J$65,0)","v":1612500},{"$f":"IFERROR(AA87*Calculations!$J$67,0)","v":0},0,{"$f":"SUM(AH87:AK87)","v":1488500},4.5,6,7.5,false,{"$f":"IFERROR(AN87<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G87=\"yes\",IFERROR(Y87/Calculations!$C$228*Calculations!$G$228,0),0)","v":-5024.1750000000002},{"$f":"IF($G87=\"yes\",IFERROR(Z87/Calculations!$C$232*Calculations!$G$232,0),0)","v":10290},{"$f":"AR87+AS87","v":5265.8249999999998},{"$f":"AND(L87,N87,P87,NOT(AP87),AQ87)","v":true},"https://www.ampc.com.au/uploads/pdf/Environment-Sustainability/2016-1002-Final-Report-Investigation-Into-Modular-Micro-Turbine-Cogenerators.pdf "]
["Assess renewables","Install evacuated tube solar hot water systems",null,null,"yes",null,"yes",null,{"$f":"IF(C88=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A88,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(OR(D88=\"Yes\",E88=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A88,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":false},{"$f":"IF(F88=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A88,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IFERROR(OR(I88,J88,K88),FALSE)","v":false},"nil",true,"not applied",true,0.01,0.01,0,null,3,4,6,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R88,Q88)*Calculations!$D$64,0)/1000","v":1950},{"$f":"IFERROR(S88*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T88*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y88*Calculations!$I$64,0)","v":2480},{"$f":"IFERROR(Z88*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA88*Calculations!$I$67,0)","v":0},0,2480,9920,{"$f":"IFERROR(Y88*Calculations!$J$64,0)","v":2480},{"$f":"IFERROR(Z88*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA88*Calculations!$J$67,0)","v":0},0,{"$f":"SUM(AH88:AK88)","v":2480},3,4,5,false,{"$f":"IFERROR(AN88<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G88=\"yes\",IFERROR(Y88/Calculations!$C$228*Calculations!$G$228,0),0)","v":100.48350000000001},{"$f":"IF($G88=\"yes\",IFERROR(Z88/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},100.48350000000001,{"$f":"AND(L88,N88,P88,NOT(AP88),AQ88)","v":false},"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses "]
["Install efficient equipment","Invest in more advanced options for water recycle and reuse within the plant","yes",null,null,null,"yes",null,{"$f":"IF(C89=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A89,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":true},{"$f":"IF(OR(D89=\"Yes\",E89=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A89,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(F89=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A89,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IFERROR(OR(I89,J89,K89),FALSE)","v":true},"Insufficient water recycling",{"$f":"Inputs!$D$83<0.4*Inputs!$D$81","v":true},"not applied",true,0,0,0,0.1,2,4,6,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R89,Q89)*Calculations!$D$64,0)/1000","v":0},{"$f":"IFERROR(S89*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T89*Calculations!$D$67,0)","v":60000},{"$f":"IFERROR(Y89*Calculations!$I$64,0)","v":0},{"$f":"IFERROR(Z89*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA89*Calculations!$I$67,0)","v":232500},0,232500,930000,{"$f":"IFERROR(Y89*Calculations!$J$64,0)","v":0},{"$f":"IFERROR(Z89*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA89*Calculations!$J$67,0)","v":232500},{"$f":"SUM(AH89:AJ89)*(X89-1)","v":0},232500,3,4,5,false,{"$f":"IFERROR(AN89<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G89=\"yes\",IFERROR(Y89/Calculations!$C$228*Calculations!$G$228,0),0)","v":0},{"$f":"IF($G89=\"yes\",IFERROR(Z89/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},0,true,"https://www.ampc.com.au/uploads/cgblog/id165/CAP_2008_Review-of-Abattoir-water-usage-reduction-recycling-and-reuse__Final-report.pdf "]
["Improve process technology","Install ammonia heat pump heat recovery system using existing waste heat available from the site refrigeration system. ",null,null,"yes",null,"yes",null,{"$f":"IF(C90=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A90,Opportunity_Category,0),MATCH(I$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IF(OR(D90=\"Yes\",E90=\"Yes\"),INDEX(Opportunity_Category_Display_Matrix,MATCH($A90,Opportunity_Category,0),MATCH(J$20,Performance_Descriptor_List,0)),\"\")","v":true},{"$f":"IF(F90=\"Yes\",INDEX(Opportunity_Category_Display_Matrix,MATCH($A90,Opportunity_Category,0),MATCH(K$20,Performance_Descriptor_List,0)),\"\")","v":""},{"$f":"IFERROR(OR(I90,J90,K90),FALSE)","v":true},null,true,"not applied",true,0.12,0.12,-0.02,null,4,6,8,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R90,Q90)*Calculations!$D$64,0)/1000","v":23400},{"$f":"IFERROR(S90*Calculations!$D$65,0)","v":-280000},{"$f":"IFERROR(T90*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y90*Calculations!$I$64,0)","v":29760},{"$f":"IFERROR(Z90*Calculations!$I$65,0)","v":-43000},{"$f":"IFERROR(AA90*Calculations!$I$67,0)","v":0},{"$f":"SUM(AH90:AJ90)*(X90-1)","v":0},{"$f":"SUM(AB90:AE90)","v":-13240},{"$f":"IFERROR(AF90*V90,AF90*10)","v":-79440},{"$f":"IFERROR(Y90*Calculations!$J$64,0)","v":29760},{"$f":"IFERROR(Z90*Calculations!$J$65,0)","v":-43000},{"$f":"IFERROR(AA90*Calculations!$J$67,0)","v":0},0,{"$f":"SUM(AH90:AK90)","v":-13240},{"$f":"IFERROR(AN90*(1+$V$15),AN90)","v":0},{"$f":"IF(AG90<=0,0,AG90/AL90)","v":0},{"$f":"IFERROR(AN90*(1+$V$16),AN90)","v":0},{"$f":"AL90<=0","v":true},{"$f":"IFERROR(AN90<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G90=\"yes\",IFERROR(Y90/Calculations!$C$228*Calculations!$G$228,0),0)","v":1205.8019999999999},{"$f":"IF($G90=\"yes\",IFERROR(Z90/Calculations!$C$232*Calculations!$G$232,0),0)","v":-274.40000000000003},931.40199999999982,false,"https://www.ampc.com.au/uploads/cgblog/id28/Heat-Recovery-From-Refrigeration-Plant.pdf "]
["Improve process technology","Replace batch rendering with continuous rendering equipment.",null,"yes","yes",null,"yes",null,"",true,"",true,"Batch rendering",{"$f":"OR(Inputs!$D$29='Drop-downs'!$K$19,Inputs!$D$29='Drop-downs'!$K$20)","v":false},"not applied",true,0.1,null,null,null,3,4,6,1,{"$f":"IFERROR(IF(Inputs!$D$29='Drop-downs'!$K$21,R91,Q91)*Calculations!$D$64,0)/1000","v":19500},{"$f":"IFERROR(S91*Calculations!$D$65,0)","v":0},{"$f":"IFERROR(T91*Calculations!$D$67,0)","v":0},{"$f":"IFERROR(Y91*Calculations!$I$64,0)","v":24800},{"$f":"IFERROR(Z91*Calculations!$I$65,0)","v":0},{"$f":"IFERROR(AA91*Calculations!$I$67,0)","v":0},{"$f":"SUM(AH91:AJ91)*(X91-1)","v":0},{"$f":"SUM(AB91:AE91)","v":24800},{"$f":"IFERROR(AF91*V91,AF91*10)","v":99200},{"$f":"IFERROR(Y91*Calculations!$J$64,0)","v":24800},{"$f":"IFERROR(Z91*Calculations!$J$65,0)","v":0},{"$f":"IFERROR(AA91*Calculations!$J$67,0)","v":0},0,{"$f":"SUM(AH91:AK91)","v":24800},{"$f":"IFERROR(AN91*(1+$V$15),AN91)","v":3},{"$f":"IF(AG91<=0,0,AG91/AL91)","v":4},{"$f":"IFERROR(AN91*(1+$V$16),AN91)","v":5},false,{"$f":"IFERROR(AN91<=Inputs!$P$51,FALSE)","v":true},{"$f":"IF($G91=\"yes\",IFERROR(Y91/Calculations!$C$228*Calculations!$G$228,0),0)","v":1004.835},{"$f":"IF($G91=\"yes\",IFERROR(Z91/Calculations!$C$232*Calculations!$G$232,0),0)","v":0},1004.835,{"$f":"AND(L91,N91,P91,NOT(AP91),AQ91)","v":false}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"https://www.environment.nsw.gov.au/resources/business/IndustrialRefrigerationTechnologyReport.pdf "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"https://www.sustainability.vic.gov.au/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines "]
["Updates to opportunities "]
[]
["·         Ammonia heat pump","·         Stormwater collection"]
["·         Biomass boiler ","·         Floating solar PV"]
["·         Refrigeration improvements","·         Composting"]
[]
[]
[null,"Composting??? - what are the water and energy benefits?"]

{"sheet":"Opp Library - PT","index":11,"n_rows":164,"n_cols":12,"rows_kept":164,"cut":false,"hidden":true,"merged":[[1,0,1,6]]}
[]
["Present benchmarking results and quantified improvement opportunities to the user. The top 4 opportunities that save the most cost per annum for each benchmark category are presented to the user."]
[]
["Method (presented in reverse due to the pivot tables and lookup formula)"]
[]
["1) create pivot tables of the opportunities list, applying filters to identify key metrics"]
["2) summarise these pivot tables via offest formula to make presentation to the end output sheet easier."]
["3) apply rounding to provide approximate savings figures to the end user so as not to offer false precision"]
[]
[]
[{"$f":"A8","v":"3) apply rounding to provide approximate savings figures to the end user so as not to offer false precision"}]
[]
[]
["number of significant figures for $ values:",2]
["number of significant figures for payback period:",1]
["number of significant figures to round benchmark figures to",2]
[]
["Opportunity Description","Savings $ / year total","CAPEX","Payback Min","Payback Max","URL","Scope 1 Emissions Saving"]
["Thermal"]
[{"$f":"A45","v":"Opportunity Description"},{"$f":"C45","v":"Sum of back-calculated actual saving ($ / yr)-Total"},{"$f":"G45","v":"Sum of back-calculated adjusted CAPEX"},{"$f":"H45","v":"Min of adjusted payback (years)-lower"},{"$f":"I45","v":"Max of adjusted payback (years)-upper"},{"$f":"B45","v":"Hyperlink to URL"}]
[{"$f":"A46","v":"Enhance heat transfer on fire tube boiler with turbulators.     "},{"$f":"IF(C46=0,0,ROUND(C46,$B$14-(1+INT(LOG10(ABS(C46))))))","v":3700},{"$f":"IF(G46=0,0,ROUND(G46,$B$14-(1+INT(LOG10(ABS(G46))))))","v":3700},{"$f":"IF(H46=0,0,ROUND(H46,$B$15-(1+INT(LOG10(ABS(H46))))))","v":0.8},{"$f":"IF(I46=0,0,ROUND(I46,$B$15-(1+INT(LOG10(ABS(I46))))))","v":1},{"$f":"IF(OR(LEN(B46)=1,B46=\"(blank)\"),\"\",B46)","v":""},{"$f":"IF(J46=0,0,ROUND(J46,$B$14-(1+INT(LOG10(ABS(J46))))))","v":150}]
[{"$f":"A47","v":"Install odour bio-filter to replace gas fired burners used to destroy odours from the rendering plant."},{"$f":"IF(C47=0,0,ROUND(C47,$B$14-(1+INT(LOG10(ABS(C47))))))","v":7400},{"$f":"IF(G47=0,0,ROUND(G47,$B$14-(1+INT(LOG10(ABS(G47))))))","v":45000},{"$f":"IF(H47=0,0,ROUND(H47,$B$15-(1+INT(LOG10(ABS(H47))))))","v":5},{"$f":"IF(I47=0,0,ROUND(I47,$B$15-(1+INT(LOG10(ABS(I47))))))","v":8},{"$f":"IF(OR(LEN(B47)=1,B47=\"(blank)\"),\"\",B47)","v":""},{"$f":"IF(J47=0,0,ROUND(J47,$B$14-(1+INT(LOG10(ABS(J47))))))","v":200}]
[{"$f":"A48","v":"Install a heat recovery system on the air compressor oil cooling circuit to produce hot water suitable for process cleaning (temperatures up to 70 degrees C). This opportunity may not be applicable if the plant already has enough hot water or there is insufficient hot water storage."},2500,{"$f":"IF(G48=0,0,ROUND(G48,$B$14-(1+INT(LOG10(ABS(G48))))))","v":7400},2,4,"",100]
[{"$f":"A49","v":"Install a condensing economiser on one or more boilers.  This project may be feasible if the site needs to generate additional hot water for the steam or hot water boiler. There may be a need to install additional hot water storage to capture the hot water generated from the condensing economiser."},12000,{"$f":"IF(G49=0,0,ROUND(G49,$B$14-(1+INT(LOG10(ABS(G49))))))","v":50000},3,5,"https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",500]
[]
[{"$f":"A51","v":"Electricity"}]
["Opportunity Description",{"$f":"C52","v":"Sum of back-calculated actual saving ($ / yr)-Total"},{"$f":"G52","v":"Sum of back-calculated adjusted CAPEX"},{"$f":"H52","v":"Min of adjusted payback (years)-lower"},{"$f":"I52","v":"Max of adjusted payback (years)-upper"},{"$f":"B52","v":"Hyperlink to URL"},"Scope 2 Emissions Saving"]
["Consider the installation of solar PV electricity generation. ",{"$f":"IF(C53=0,0,ROUND(C53,$B$14-(1+INT(LOG10(ABS(C53))))))","v":430000},{"$f":"IF(G53=0,0,ROUND(G53,$B$14-(1+INT(LOG10(ABS(G53))))))","v":1700000},{"$f":"IF(H53=0,0,ROUND(H53,$B$15-(1+INT(LOG10(ABS(H53))))))","v":3},5,{"$f":"IF(OR(LEN(B53)=1,B53=\"(blank)\"),\"\",B53)","v":"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses "},{"$f":"IF(K53=0,0,ROUND(K53,$B$14-(1+INT(LOG10(ABS(K53))))))","v":2700}]
["Install a biomass boiler to generate steam and a steam turbine for electricity generation. The steam turbine offsets some or all of the electricity use on site and the remaining low pressure steam is used for hot water generation and, if applicable, in the rendering plant.",{"$f":"IF(C54=0,0,ROUND(C54,$B$14-(1+INT(LOG10(ABS(C54))))))","v":2200000},{"$f":"IF(G54=0,0,ROUND(G54,$B$14-(1+INT(LOG10(ABS(G54))))))","v":11000000},4,6,"https://www.ampc.com.au/uploads/cgblog/id151/ENV_2010_Economic_&_technical_potential_ENV.0102-final-report1.pdf ",{"$f":"IF(K54=0,0,ROUND(K54,$B$14-(1+INT(LOG10(ABS(K54))))))","v":14000}]
["Install wind turbine(s) if you have sufficient land along side your plant operation. The first step is to assess the wind speeds and duration of wind in your area. ",650000,{"$f":"IF(G55=0,0,ROUND(G55,$B$14-(1+INT(LOG10(ABS(G55))))))","v":3200000},4,6,"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses ",4100]
["Install combined heat and power (CHP) plant (cogeneration or trigeneration) using an existing fuel source. ",1500000,{"$f":"IF(G56=0,0,ROUND(G56,$B$14-(1+INT(LOG10(ABS(G56))))))","v":8900000},5,8,"https://www.ampc.com.au/uploads/pdf/Environment-Sustainability/2016-1002-Final-Report-Investigation-Into-Modular-Micro-Turbine-Cogenerators.pdf ",10000]
[]
[{"$f":"A58","v":"Water"}]
["Opportunity Description",{"$f":"C59","v":"Sum of back-calculated actual saving ($ / yr)-Total"},{"$f":"G59","v":"Sum of back-calculated adjusted CAPEX"},{"$f":"H59","v":"Min of adjusted payback (years)-lower"},{"$f":"I59","v":"Max of adjusted payback (years)-upper"},{"$f":"B59","v":"Hyperlink to URL"}]
["Replace pot-style sterilisers with spray sterilisers.",{"$f":"IF(C60=0,0,ROUND(C60,$B$14-(1+INT(LOG10(ABS(C60))))))","v":12000},{"$f":"IF(G60=0,0,ROUND(G60,$B$14-(1+INT(LOG10(ABS(G60))))))","v":5800},{"$f":"IF(H60=0,0,ROUND(H60,$B$15-(1+INT(LOG10(ABS(H60))))))","v":0.4},0.6,{"$f":"IF(OR(LEN(B60)=1,B60=\"(blank)\"),\"\",B60)","v":"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "}]
["Automatic spray washer for edible offal. Automatic spray washers for offal washing can reduce water use for offal washing by around 50%.",{"$f":"IF(C61=0,0,ROUND(C61,$B$14-(1+INT(LOG10(ABS(C61))))))","v":35000},{"$f":"IF(G61=0,0,ROUND(G61,$B$14-(1+INT(LOG10(ABS(G61))))))","v":210000},5,8,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
["Install energy and water flow meters for major loads and monitor use via a central process control system or web based system. Extend system to provide online alarms and SMS alerts available remotely.",94000,{"$f":"IF(G62=0,0,ROUND(G62,$B$14-(1+INT(LOG10(ABS(G62))))))","v":190000},2,3,""]
["Install storm water recovery and collection systems to reduce water used for washing cattle and potentially some process water uses.",47000,{"$f":"IF(G63=0,0,ROUND(G63,$B$14-(1+INT(LOG10(ABS(G63))))))","v":93000},2,3,"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "]
[]
[]
[]
[{"$f":"A7","v":"2) summarise these pivot tables via offest formula to make presentation to the end output sheet easier."}]
[]
["Thermal"]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A45)-ROW($A$46)),COLUMN(A45)-COLUMN($A$46))","v":"Opportunity Description"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B45)-ROW($A$46)),COLUMN(B45)-COLUMN($A$46))","v":"Hyperlink to URL"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C45)-ROW($A$46)),COLUMN(C45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-Total"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D45)-ROW($A$46)),COLUMN(D45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-thermal"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E45)-ROW($A$46)),COLUMN(E45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-elec"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F45)-ROW($A$46)),COLUMN(F45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-water"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G45)-ROW($A$46)),COLUMN(G45)-COLUMN($A$46))","v":"Sum of back-calculated adjusted CAPEX"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H45)-ROW($A$46)),COLUMN(H45)-COLUMN($A$46))","v":"Min of adjusted payback (years)-lower"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I45)-ROW($A$46)),COLUMN(I45)-COLUMN($A$46))","v":"Max of adjusted payback (years)-upper"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J45)-ROW($A$46)),COLUMN(J45)-COLUMN($A$46))","v":"Sum of Scope 1 saving"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K45)-ROW($A$46)),COLUMN(K45)-COLUMN($A$46))","v":"Sum of Scope 2 saving"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L45)-ROW($A$46)),COLUMN(L45)-COLUMN($A$46))","v":"Sum of Total emissions saving"}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A46)-ROW($A$46)),COLUMN(A46)-COLUMN($A$46))","v":"Enhance heat transfer on fire tube boiler with turbulators.     "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B46)-ROW($A$46)),COLUMN(B46)-COLUMN($A$46))","v":"(blank)"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C46)-ROW($A$46)),COLUMN(C46)-COLUMN($A$46))","v":3720},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D46)-ROW($A$46)),COLUMN(D46)-COLUMN($A$46))","v":3720},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E46)-ROW($A$46)),COLUMN(E46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F46)-ROW($A$46)),COLUMN(F46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G46)-ROW($A$46)),COLUMN(G46)-COLUMN($A$46))","v":3720},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H46)-ROW($A$46)),COLUMN(H46)-COLUMN($A$46))","v":0.75},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I46)-ROW($A$46)),COLUMN(I46)-COLUMN($A$46))","v":1.25},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J46)-ROW($A$46)),COLUMN(J46)-COLUMN($A$46))","v":150.72524999999999},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K46)-ROW($A$46)),COLUMN(K46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L46)-ROW($A$46)),COLUMN(L46)-COLUMN($A$46))","v":150.72524999999999}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A47)-ROW($A$46)),COLUMN(A47)-COLUMN($A$46))","v":"Install odour bio-filter to replace gas fired burners used to destroy odours from the rendering plant."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B47)-ROW($A$46)),COLUMN(B47)-COLUMN($A$46))","v":"(blank)"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C47)-ROW($A$46)),COLUMN(C47)-COLUMN($A$46))","v":7440},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D47)-ROW($A$46)),COLUMN(D47)-COLUMN($A$46))","v":4960},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E47)-ROW($A$46)),COLUMN(E47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F47)-ROW($A$46)),COLUMN(F47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G47)-ROW($A$46)),COLUMN(G47)-COLUMN($A$46))","v":44640},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H47)-ROW($A$46)),COLUMN(H47)-COLUMN($A$46))","v":4.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I47)-ROW($A$46)),COLUMN(I47)-COLUMN($A$46))","v":7.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J47)-ROW($A$46)),COLUMN(J47)-COLUMN($A$46))","v":200.96700000000001},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K47)-ROW($A$46)),COLUMN(K47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L47)-ROW($A$46)),COLUMN(L47)-COLUMN($A$46))","v":200.96700000000001}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A48)-ROW($A$46)),COLUMN(A48)-COLUMN($A$46))","v":"Install a heat recovery system on the air compressor oil cooling circuit to produce hot water suitable for process cleaning (temperatures up to 70 degrees C). This opportunity may not be applicable if the plant already has enough hot water or there is insufficient hot water storage."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B48)-ROW($A$46)),COLUMN(B48)-COLUMN($A$46))","v":"(blank)"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C48)-ROW($A$46)),COLUMN(C48)-COLUMN($A$46))","v":2480},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D48)-ROW($A$46)),COLUMN(D48)-COLUMN($A$46))","v":2480},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E48)-ROW($A$46)),COLUMN(E48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F48)-ROW($A$46)),COLUMN(F48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G48)-ROW($A$46)),COLUMN(G48)-COLUMN($A$46))","v":7440},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H48)-ROW($A$46)),COLUMN(H48)-COLUMN($A$46))","v":2.25},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I48)-ROW($A$46)),COLUMN(I48)-COLUMN($A$46))","v":3.75},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J48)-ROW($A$46)),COLUMN(J48)-COLUMN($A$46))","v":100.48350000000001},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K48)-ROW($A$46)),COLUMN(K48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L48)-ROW($A$46)),COLUMN(L48)-COLUMN($A$46))","v":100.48350000000001}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A49)-ROW($A$46)),COLUMN(A49)-COLUMN($A$46))","v":"Install a condensing economiser on one or more boilers.  This project may be feasible if the site needs to generate additional hot water for the steam or hot water boiler. There may be a need to install additional hot water storage to capture the hot water generated from the condensing economiser."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B49)-ROW($A$46)),COLUMN(B49)-COLUMN($A$46))","v":"https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C49)-ROW($A$46)),COLUMN(C49)-COLUMN($A$46))","v":12400},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D49)-ROW($A$46)),COLUMN(D49)-COLUMN($A$46))","v":12400},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E49)-ROW($A$46)),COLUMN(E49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F49)-ROW($A$46)),COLUMN(F49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G49)-ROW($A$46)),COLUMN(G49)-COLUMN($A$46))","v":49600},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H49)-ROW($A$46)),COLUMN(H49)-COLUMN($A$46))","v":3},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I49)-ROW($A$46)),COLUMN(I49)-COLUMN($A$46))","v":5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J49)-ROW($A$46)),COLUMN(J49)-COLUMN($A$46))","v":502.41750000000002},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K49)-ROW($A$46)),COLUMN(K49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$J$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L49)-ROW($A$46)),COLUMN(L49)-COLUMN($A$46))","v":502.41750000000002}]
[]
["Electricity"]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A45)-ROW($A$46)),COLUMN(A45)-COLUMN($A$46))","v":"Opportunity Description"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B45)-ROW($A$46)),COLUMN(B45)-COLUMN($A$46))","v":"Hyperlink to URL"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C45)-ROW($A$46)),COLUMN(C45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-Total"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D45)-ROW($A$46)),COLUMN(D45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-thermal"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E45)-ROW($A$46)),COLUMN(E45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-elec"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F45)-ROW($A$46)),COLUMN(F45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-water"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G45)-ROW($A$46)),COLUMN(G45)-COLUMN($A$46))","v":"Sum of back-calculated adjusted CAPEX"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H45)-ROW($A$46)),COLUMN(H45)-COLUMN($A$46))","v":"Min of adjusted payback (years)-lower"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I45)-ROW($A$46)),COLUMN(I45)-COLUMN($A$46))","v":"Max of adjusted payback (years)-upper"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J45)-ROW($A$46)),COLUMN(J45)-COLUMN($A$46))","v":"Sum of Scope 1 saving"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K45)-ROW($A$46)),COLUMN(K45)-COLUMN($A$46))","v":"Sum of Scope 2 saving"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L45)-ROW($A$46)),COLUMN(L45)-COLUMN($A$46))","v":"Sum of Total emissions saving"}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A46)-ROW($A$46)),COLUMN(A46)-COLUMN($A$46))","v":"Consider the installation of solar PV electricity generation. "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B46)-ROW($A$46)),COLUMN(B46)-COLUMN($A$46))","v":"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C46)-ROW($A$46)),COLUMN(C46)-COLUMN($A$46))","v":430000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D46)-ROW($A$46)),COLUMN(D46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E46)-ROW($A$46)),COLUMN(E46)-COLUMN($A$46))","v":430000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F46)-ROW($A$46)),COLUMN(F46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G46)-ROW($A$46)),COLUMN(G46)-COLUMN($A$46))","v":1720000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H46)-ROW($A$46)),COLUMN(H46)-COLUMN($A$46))","v":3},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I46)-ROW($A$46)),COLUMN(I46)-COLUMN($A$46))","v":5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J46)-ROW($A$46)),COLUMN(J46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K46)-ROW($A$46)),COLUMN(K46)-COLUMN($A$46))","v":2744},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L46)-ROW($A$46)),COLUMN(L46)-COLUMN($A$46))","v":2744}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A47)-ROW($A$46)),COLUMN(A47)-COLUMN($A$46))","v":"Install a biomass boiler to generate steam and a steam turbine for electricity generation. The steam turbine offsets some or all of the electricity use on site and the remaining low pressure steam is used for hot water generation and, if applicable, in the rendering plant."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B47)-ROW($A$46)),COLUMN(B47)-COLUMN($A$46))","v":"https://www.ampc.com.au/uploads/cgblog/id151/ENV_2010_Economic_&_technical_potential_ENV.0102-final-report1.pdf "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C47)-ROW($A$46)),COLUMN(C47)-COLUMN($A$46))","v":2224400},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D47)-ROW($A$46)),COLUMN(D47)-COLUMN($A$46))","v":74400},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E47)-ROW($A$46)),COLUMN(E47)-COLUMN($A$46))","v":2150000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F47)-ROW($A$46)),COLUMN(F47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G47)-ROW($A$46)),COLUMN(G47)-COLUMN($A$46))","v":11122000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H47)-ROW($A$46)),COLUMN(H47)-COLUMN($A$46))","v":3.75},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I47)-ROW($A$46)),COLUMN(I47)-COLUMN($A$46))","v":6.25},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J47)-ROW($A$46)),COLUMN(J47)-COLUMN($A$46))","v":3014.5050000000001},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K47)-ROW($A$46)),COLUMN(K47)-COLUMN($A$46))","v":13720},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L47)-ROW($A$46)),COLUMN(L47)-COLUMN($A$46))","v":16734.505000000001}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A48)-ROW($A$46)),COLUMN(A48)-COLUMN($A$46))","v":"Install wind turbine(s) if you have sufficient land along side your plant operation. The first step is to assess the wind speeds and duration of wind in your area. "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B48)-ROW($A$46)),COLUMN(B48)-COLUMN($A$46))","v":"https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C48)-ROW($A$46)),COLUMN(C48)-COLUMN($A$46))","v":645000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D48)-ROW($A$46)),COLUMN(D48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E48)-ROW($A$46)),COLUMN(E48)-COLUMN($A$46))","v":645000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F48)-ROW($A$46)),COLUMN(F48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G48)-ROW($A$46)),COLUMN(G48)-COLUMN($A$46))","v":3225000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H48)-ROW($A$46)),COLUMN(H48)-COLUMN($A$46))","v":3.75},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I48)-ROW($A$46)),COLUMN(I48)-COLUMN($A$46))","v":6.25},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J48)-ROW($A$46)),COLUMN(J48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K48)-ROW($A$46)),COLUMN(K48)-COLUMN($A$46))","v":4116},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L48)-ROW($A$46)),COLUMN(L48)-COLUMN($A$46))","v":4116}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A49)-ROW($A$46)),COLUMN(A49)-COLUMN($A$46))","v":"Install combined heat and power (CHP) plant (cogeneration or trigeneration) using an existing fuel source. "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B49)-ROW($A$46)),COLUMN(B49)-COLUMN($A$46))","v":"https://www.ampc.com.au/uploads/pdf/Environment-Sustainability/2016-1002-Final-Report-Investigation-Into-Modular-Micro-Turbine-Cogenerators.pdf "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C49)-ROW($A$46)),COLUMN(C49)-COLUMN($A$46))","v":1488500},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D49)-ROW($A$46)),COLUMN(D49)-COLUMN($A$46))","v":-123999.99999999999},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E49)-ROW($A$46)),COLUMN(E49)-COLUMN($A$46))","v":1612500},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F49)-ROW($A$46)),COLUMN(F49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G49)-ROW($A$46)),COLUMN(G49)-COLUMN($A$46))","v":8931000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H49)-ROW($A$46)),COLUMN(H49)-COLUMN($A$46))","v":4.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I49)-ROW($A$46)),COLUMN(I49)-COLUMN($A$46))","v":7.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J49)-ROW($A$46)),COLUMN(J49)-COLUMN($A$46))","v":-5024.1750000000002},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K49)-ROW($A$46)),COLUMN(K49)-COLUMN($A$46))","v":10290},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$K$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L49)-ROW($A$46)),COLUMN(L49)-COLUMN($A$46))","v":5265.8249999999998}]
[]
["Water"]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A45)-ROW($A$46)),COLUMN(A45)-COLUMN($A$46))","v":"Opportunity Description"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B45)-ROW($A$46)),COLUMN(B45)-COLUMN($A$46))","v":"Hyperlink to URL"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C45)-ROW($A$46)),COLUMN(C45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-Total"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D45)-ROW($A$46)),COLUMN(D45)-COLUMN($A$46))","v":"Sum of Consider Opportunity?-thermal"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E45)-ROW($A$46)),COLUMN(E45)-COLUMN($A$46))","v":"Sum of Consider Opportunity?-elec"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F45)-ROW($A$46)),COLUMN(F45)-COLUMN($A$46))","v":"Sum of back-calculated actual saving ($ / yr)-water"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G45)-ROW($A$46)),COLUMN(G45)-COLUMN($A$46))","v":"Sum of back-calculated adjusted CAPEX"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H45)-ROW($A$46)),COLUMN(H45)-COLUMN($A$46))","v":"Min of adjusted payback (years)-lower"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I45)-ROW($A$46)),COLUMN(I45)-COLUMN($A$46))","v":"Max of adjusted payback (years)-upper"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J45)-ROW($A$46)),COLUMN(J45)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K45)-ROW($A$46)),COLUMN(K45)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L45)-ROW($A$46)),COLUMN(L45)-COLUMN($A$46))","v":0}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A46)-ROW($A$46)),COLUMN(A46)-COLUMN($A$46))","v":"Replace pot-style sterilisers with spray sterilisers."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B46)-ROW($A$46)),COLUMN(B46)-COLUMN($A$46))","v":"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C46)-ROW($A$46)),COLUMN(C46)-COLUMN($A$46))","v":11625},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D46)-ROW($A$46)),COLUMN(D46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E46)-ROW($A$46)),COLUMN(E46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F46)-ROW($A$46)),COLUMN(F46)-COLUMN($A$46))","v":11625},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G46)-ROW($A$46)),COLUMN(G46)-COLUMN($A$46))","v":5812.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H46)-ROW($A$46)),COLUMN(H46)-COLUMN($A$46))","v":0.375},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I46)-ROW($A$46)),COLUMN(I46)-COLUMN($A$46))","v":0.625},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J46)-ROW($A$46)),COLUMN(J46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K46)-ROW($A$46)),COLUMN(K46)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L46)-ROW($A$46)),COLUMN(L46)-COLUMN($A$46))","v":0}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A47)-ROW($A$46)),COLUMN(A47)-COLUMN($A$46))","v":"Automatic spray washer for edible offal. Automatic spray washers for offal washing can reduce water use for offal washing by around 50%."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B47)-ROW($A$46)),COLUMN(B47)-COLUMN($A$46))","v":"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C47)-ROW($A$46)),COLUMN(C47)-COLUMN($A$46))","v":34875},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D47)-ROW($A$46)),COLUMN(D47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E47)-ROW($A$46)),COLUMN(E47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F47)-ROW($A$46)),COLUMN(F47)-COLUMN($A$46))","v":34875},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G47)-ROW($A$46)),COLUMN(G47)-COLUMN($A$46))","v":209250},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H47)-ROW($A$46)),COLUMN(H47)-COLUMN($A$46))","v":4.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I47)-ROW($A$46)),COLUMN(I47)-COLUMN($A$46))","v":7.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J47)-ROW($A$46)),COLUMN(J47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K47)-ROW($A$46)),COLUMN(K47)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L47)-ROW($A$46)),COLUMN(L47)-COLUMN($A$46))","v":0}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A48)-ROW($A$46)),COLUMN(A48)-COLUMN($A$46))","v":"Install energy and water flow meters for major loads and monitor use via a central process control system or web based system. Extend system to provide online alarms and SMS alerts available remotely."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B48)-ROW($A$46)),COLUMN(B48)-COLUMN($A$46))","v":"(blank)"},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C48)-ROW($A$46)),COLUMN(C48)-COLUMN($A$46))","v":94460},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D48)-ROW($A$46)),COLUMN(D48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E48)-ROW($A$46)),COLUMN(E48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F48)-ROW($A$46)),COLUMN(F48)-COLUMN($A$46))","v":46500},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G48)-ROW($A$46)),COLUMN(G48)-COLUMN($A$46))","v":188920},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H48)-ROW($A$46)),COLUMN(H48)-COLUMN($A$46))","v":1.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I48)-ROW($A$46)),COLUMN(I48)-COLUMN($A$46))","v":2.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J48)-ROW($A$46)),COLUMN(J48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K48)-ROW($A$46)),COLUMN(K48)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L48)-ROW($A$46)),COLUMN(L48)-COLUMN($A$46))","v":0}]
[{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(A49)-ROW($A$46)),COLUMN(A49)-COLUMN($A$46))","v":"Install storm water recovery and collection systems to reduce water used for washing cattle and potentially some process water uses."},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(B49)-ROW($A$46)),COLUMN(B49)-COLUMN($A$46))","v":"https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf "},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(C49)-ROW($A$46)),COLUMN(C49)-COLUMN($A$46))","v":46500},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(D49)-ROW($A$46)),COLUMN(D49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(E49)-ROW($A$46)),COLUMN(E49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(F49)-ROW($A$46)),COLUMN(F49)-COLUMN($A$46))","v":46500},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(G49)-ROW($A$46)),COLUMN(G49)-COLUMN($A$46))","v":93000},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(H49)-ROW($A$46)),COLUMN(H49)-COLUMN($A$46))","v":1.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(I49)-ROW($A$46)),COLUMN(I49)-COLUMN($A$46))","v":2.5},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(J49)-ROW($A$46)),COLUMN(J49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(K49)-ROW($A$46)),COLUMN(K49)-COLUMN($A$46))","v":0},{"$f":"OFFSET($A$70,MATCH('Opportunity Library'!$I$22,'Opp Library - PT'!$A$71:$A$365,0)+3+(ROW(L49)-ROW($A$46)),COLUMN(L49)-COLUMN($A$46))","v":0}]
[]
[]
[]
[]
[{"$f":"A6","v":"1) create pivot tables of the opportunities list, applying filters to identify key metrics"}]
[]
[]
["Present to user? T/F","TRUE"]
["Consider Opportunity?-thermal","TRUE"]
[]
["Opportunity Description","Hyperlink to URL","Sum of back-calculated actual saving ($ / yr)-Total","Sum of back-calculated actual saving ($ / yr)-thermal","Sum of back-calculated actual saving ($ / yr)-elec","Sum of back-calculated actual saving ($ / yr)-water","Sum of back-calculated adjusted CAPEX","Min of adjusted payback (years)-lower","Max of adjusted payback (years)-upper","Sum of Scope 1 saving","Sum of Scope 2 saving","Sum of Total emissions saving"]
["Enhance heat transfer on fire tube boiler with turbulators.     ","(blank)",3720,3720,0,0,3720,0.75,1.25,150.72524999999999,0,150.72524999999999]
["Install odour bio-filter to replace gas fired burners used to destroy odours from the rendering plant.","(blank)",7440,4960,0,0,44640,4.5,7.5,200.96700000000001,0,200.96700000000001]
["Install a heat recovery system on the air compressor oil cooling circuit to produce hot water suitable for process cleaning (temperatures up to 70 degrees C). This opportunity may not be applicable if the plant already has enough hot water or there is insufficient hot water storage.","(blank)",2480,2480,0,0,7440,2.25,3.75,100.48350000000001,0,100.48350000000001]
["Install a condensing economiser on one or more boilers.  This project may be feasible if the site needs to generate additional hot water for the steam or hot water boiler. There may be a need to install additional hot water storage to capture the hot water generated from the condensing economiser.","https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",12400,12400,0,0,49600,3,5,502.41750000000002,0,502.41750000000002]
["Install additional hot water storage if clean hot water is being sent to drain after heat recovery from the rendering plant.","(blank)",1240,1240,0,0,2480,1.5,2.5,50.241750000000003,0,50.241750000000003]
["Install a refrigeration heat recovery system to supplement hot water supply. This opportunity applies when additional hot water is required and there is sufficient hot water storage to ensure that hot water is not sent to drain. ","https://www.ampc.com.au/2010/07/Heat-Recovery-From-Refrigeration-Plant ",7440,7440,0,0,22320,2.25,3.75,301.45049999999998,0,301.45049999999998]
["If the site has an old blood dryer such as a ring dryer, consider replacing with modern quad pass rotary dryer.","(blank)",2976,1488,0,0,14880,3.75,6.25,60.290100000000002,0,60.290100000000002]
["Upgrade boiler controls with oxygen trim control. To check boiler performance, test the oxygen levels in the flue gases at low, medium and high loads. If the oxygen readings are above 5% for high loads and/or over 10% for low loads consider oxygen trim control.","https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",2480,2480,0,0,9920,3,5,100.48350000000001,0,100.48350000000001]
["Install boiler blowdown heat recovery  Assess how much blowdown is being sent to drain based on total dissolved solids (TDS) levels and the TDS level in the feedwater. ","https://www.sustainability.vic.gov.au/-/media/SV/Publications/Business/Efficient-business-operations/Energy-efficiency-for-business/Energy-efficiency-best-practice-guidelines/SRSB-BPG-Heating-Manual-Mar-2015.pdf?la=en ",1240,1240,0,0,4960,3,5,50.241750000000003,0,50.241750000000003]
["Install energy and water flow meters for major loads and monitor use via a central process control system or web based system. Extend system to provide online alarms and SMS alerts available remotely.","(blank)",94460,4960,43000,46500,188920,1.5,2.5,200.96700000000001,274.40000000000003,475.36700000000008]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Present to user? T/F","TRUE"]
["Consider Opportunity?-elec","TRUE"]
[]
["Opportunity Description","Hyperlink to URL","Sum of back-calculated actual saving ($ / yr)-Total","Sum of back-calculated actual saving ($ / yr)-thermal","Sum of back-calculated actual saving ($ / yr)-elec","Sum of back-calculated actual saving ($ / yr)-water","Sum of back-calculated adjusted CAPEX","Min of adjusted payback (years)-lower","Max of adjusted payback (years)-upper","Sum of Scope 1 saving","Sum of Scope 2 saving","Sum of Total emissions saving"]
["Consider the installation of solar PV electricity generation. ","https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses ",430000,0,430000,0,1720000,3,5,0,2744,2744]
["Install a biomass boiler to generate steam and a steam turbine for electricity generation. The steam turbine offsets some or all of the electricity use on site and the remaining low pressure steam is used for hot water generation and, if applicable, in the rendering plant.","https://www.ampc.com.au/uploads/cgblog/id151/ENV_2010_Economic_&_technical_potential_ENV.0102-final-report1.pdf ",2224400,74400,2150000,0,11122000,3.75,6.25,3014.5050000000001,13720,16734.505000000001]
["Install wind turbine(s) if you have sufficient land along side your plant operation. The first step is to assess the wind speeds and duration of wind in your area. ","https://www.ampc.com.au/2014/03/Extension-guide-Renewable-Energy-and-Energy-Storage-Technologies-Applicable-to-Red-Meat-Processing-Manufacturing-businesses ",645000,0,645000,0,3225000,3.75,6.25,0,4116,4116]
["Install combined heat and power (CHP) plant (cogeneration or trigeneration) using an existing fuel source. ","https://www.ampc.com.au/uploads/pdf/Environment-Sustainability/2016-1002-Final-Report-Investigation-Into-Modular-Micro-Turbine-Cogenerators.pdf ",1488500,-123999.99999999999,1612500,0,8931000,4.5,7.5,-5024.1750000000002,10290,5265.8249999999998]
["Consider installation of solar PV array on a floating platform using the wastewater ponds. ","https://rohanhamden.com.au/assets/1613-Floating-Solar-brochure-WEB.pdf ",107500,0,107500,0,430000,3,5,0,686,686]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Present to user? T/F","TRUE"]
["Consider Opportunity?-water","TRUE"]
[]
["Opportunity Description","Hyperlink to URL","Sum of back-calculated actual saving ($ / yr)-Total","Sum of Consider Opportunity?-thermal","Sum of Consider Opportunity?-elec","Sum of back-calculated actual saving ($ / yr)-water","Sum of back-calculated adjusted CAPEX","Min of adjusted payback (years)-lower","Max of adjusted payback (years)-upper"]
["Replace pot-style sterilisers with spray sterilisers.","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",11625,0,0,11625,5812.5,0.375,0.625]
["Automatic spray washer for edible offal. Automatic spray washers for offal washing can reduce water use for offal washing by around 50%.","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",34875,0,0,34875,209250,4.5,7.5]
["Install energy and water flow meters for major loads and monitor use via a central process control system or web based system. Extend system to provide online alarms and SMS alerts available remotely.","(blank)",94460,0,0,46500,188920,1.5,2.5]
["Install storm water recovery and collection systems to reduce water used for washing cattle and potentially some process water uses.","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",46500,0,0,46500,93000,1.5,2.5]
["Centralised control of water supplies. If turning off individual water supplies on the production line at breaks is delayed by around five minutes each time, then centralised control of water supply could save up to 30 minutes of water flow in a production day (assuming six breaks per day). (Eco-Efficiency Manual for Meat Processing - section 2.2.2, pg. 26-27) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",11625.000000000002,0,0,11625.000000000002,46500.000000000007,3,5]
["Intermittent flow for viscera (bleed) table wash sprays. Some types of modern viscera tables (and bleed tables) incorporate systems that turn wash sprays on only as the table moves forward. However for older style tables water sprays may run continuously. In these situations, it may be possible to install on/off controls linked to sensors or a limiting switch so that the water flows intermittently instead of continuously. (Eco-Efficiency Manual for Meat Processing - section 2.2.9, pg. 31) ","https://www.ampc.com.au/2013/01/Reuse-of-water-in-Tripe-processing ",69750,0,0,69750,20925,0.22499999999999998,0.375]
["Flow control on continuous flow sterilisers (Eco-Efficiency Manual for Meat Processing - section 2.2.14, pg. 36-37)","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",69750,0,0,69750,20925,0.22499999999999998,0.375]
["Water sprays on splitting saws to reduce bone dust and reduce carcase washing. Fitting a water spray kit to a splitting saw would reduce water use for carcase washing by 50% compared with a full carcase wash.  (Eco-Efficiency Manual for Meat Processing - section 2.2.19, pg. 41) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",46500.000000000007,0,0,46500.000000000007,46500.000000000007,0.75,1.25]
["On/off controls for cooling water on breaking saws. Water use to breaking saws can be reduced by 50% through the installation of an on/off switch. (Eco-Efficiency Manual for Meat Processing - section 2.2.20, pg. 41)  ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",1162.5,0,0,1162.5,4650,3,5]
["Efficient water use in tripe and bible washing machines. Water use for tripe / bible washing can be reduced by 25% through better flow control or a more efficient machine. (Eco-Efficiency Manual for Meat Processing - section 2.2.24, pg. 44)  ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",30225.000000000004,0,0,30225.000000000004,45337.500000000007,1.125,1.875]
["Water efficient gut washing systems (Eco-Efficiency Manual for Meat Processing - section 2.2.26, pg. 45) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",55800.000000000007,0,0,55800.000000000007,55800.000000000007,0.75,1.25]
["Maximise condensate recovery in steam distribution systems. Improving condensate recovery reduces the amount of water used as boiler feed, and reduces chemicals use due to the reduced amount of boiler feed water requiring pre-treatment. (Eco-Efficiency Manual for Meat Processing - section 2.2.36, pg. 52-53) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",46500.000000000007,0,0,46500.000000000007,23250.000000000004,0.375,0.625]
["Conductivity controlled blowdown on cooling towers. For a typical plant that has continuous blowdown, cooling water makeup could be reduced by around 50% by installing automatic blowdown controls. (Eco-Efficiency Manual for Meat Processing - section 2.2.37, pg. 53)  ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",11625.000000000002,0,0,11625.000000000002,5812.5000000000009,0.375,0.625]
["Fitting efficient spray nozzles. This opportunity is based on assuming that 55% of total water use is related to hose use, and that a conservative 10% reduction in water use can be achieved from the improved selection and maintenance of spray nozzles. (Eco-Efficiency Manual for Meat Processing - section 2.2.1, pg. 25-26)  ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",139500,0,0,139500,209250,1.125,1.875]
["Efficient continuous flow sterilisers (Eco-Efficiency Manual for Meat Processing - section 2.2.13, pg. 33) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",97650,0,0,97650,97650,0.75,1.25]
["Automatic washers for tubs, cutting boards and trays. An automatic washing machine used for washing tubs, cutting boards and trays, can reduce water use by up to 95%. (Eco-Efficiency Manual for Meat Processing - section 2.2.32, pg. 50)  ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",69750,0,0,69750,104625,1.125,1.875]
["Floor cleaning machines for large areas (Eco-Efficiency Manual for Meat Processing - section 2.2.33, pg. 50) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",23250.000000000004,0,0,23250.000000000004,69750.000000000015,2.25,3.75]
["Rainwater harvesting. For those plants in urban areas that purchase municipal treated water from local councils or water boards, some savings can be made by supplementing water supplies with rainwater collected from roof surfaces. (Eco-Efficiency Manual for Meat Processing - section 2.4.1, pg. 56) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",76438.356164383586,0,0,76438.356164383586,152876.71232876717,1.5,2.5]
["High-pressure water ring main for cleaning. This opportunity assumes that pressurised water could be used for 75% of end-of-day plant cleaning, with a conservative reduction in water use of 40%. There would also be energy savings as about 40% of the water used for cleaning is hot. (Eco-Efficiency Manual for Meat Processing - section 2.2.31, pg. 49)  ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",137750,0,0,116250,413250,2.25,3.75]
["Dry dumping of paunch contents (Eco-Efficiency Manual for Meat Processing - section 2.2.23, pg. 43-44)","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",102300.00000000001,0,0,102300.00000000001,76725.000000000015,0.5625,0.9375]
["Suspended mesh flooring in stockyards  (Eco-Efficiency Manual for Meat Processing - section 2.2.8, pg. 30) ","https://www.ecoefficiencygroup.com.au/wp-content/uploads/2017/11/ecomeat_manual.pdf ",232500,0,0,232500,697500,2.25,3.75]
[]
[]
[]
[]
[]
["Passes the payback threshold?","(Multiple Items)",null,"Passes the payback threshold?","(Multiple Items)",null,"Passes the payback threshold?","(Multiple Items)"]
["Consider Opportunity?-thermal","TRUE",null,"Consider Opportunity?-elec","TRUE",null,"Consider Opportunity?-water","TRUE"]
[]
["Count of Opportunity Description",null,null,"Count of Opportunity Description",null,null,"Count of Opportunity Description"]

{"sheet":"Drop-downs","index":12,"n_rows":57,"n_cols":28,"rows_kept":57,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"literature review reference required / needs QA"]
[null,null,"imported from another worksheet"]
[null,null,"exported to another worksheet"]
[null,null,"method step"]
[null,null,"heading"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Production",null,"Performance_Descriptor_List",null,"Facilities_List",null,"Rendering_Options",null,"Biomass_Options","(not a list) - default cost per tonne ($ / t)","(not a list) - default heating value (GJ / t)"]
[]
[null,"Large body (cattle & calves)",null,null,"tHSCW / yr",null,"Good",null,"Stockyards",null,"Continuous",null,"Wood chips (hardwood, pre-dried), 20%MC",5,{"$f":"I45","v":9.6999999999999993},null,null,"NSW",null,"WA","South West Interconnected System",null,null,null,null,null,null,"No Cogeneration"]
[null,"Small body (all else)",null,null,"Head / yr",null,"Fair",null,"Slaughter and Evisceration",null,"Batch",null,"Wood chips, 50%MC",5,{"$f":"I46","v":7.7},null,null,"QLD",null,"WA","North Western Interconnected System",null,null,null,null,null,null,"Gas turbine (with heat recovery)"]
[null,null,null,null,null,null,"Poor",null,"Hide Processing",null,"Both",null,"Conventional wood pellets, 10%MC",5,{"$f":"I47","v":17},null,null,"SA",null,null,null,null,null,null,null,null,null,"Biomass boiler and steam turbine"]
[null,null,null,null,null,null,null,null,"Blood Processing",null,"None",null,"Sawdust, 50%MC",5,{"$f":"I48","v":8},null,null,"TAS",null,"NT","Darwin Katherine Interconnected System",null,null,null,null,null,null,"Gas engine (with heat recovery)"]
[null,null,null,null,null,null,null,null,"Rendering",null,null,null,"Forestry residues (virgin wood): bark, branches, brash, stumps, logs, 20-50%MC",5,{"$f":"I50","v":7},null,null,"VIC",null,"NT","Other"]
[null,null,null,null,null,null,null,null,"Paunch Processing",null,null,null,"Forestry residues - as received",5,{"$f":"I51","v":12},null,null,"WA"]
[null,null,null,null,null,null,null,null,"Offal Washing",null,null,null,"Log wood - stacked, air dried,20% MC",5,{"$f":"I52","v":15},null,null,"ACT",null,null,{"$f":"IF(Inputs!$D$12=\"WA\",U18,U21)","v":"Darwin Katherine Interconnected System"}]
[null,null,null,null,null,null,null,null,"Wastewater Treatment",null,null,null,"Torrified wood pellets, 4-6%MC",5,{"$f":"I55","v":22},null,null,"NT",null,null,{"$f":"IF(Inputs!$D$12=\"WA\",U19,U22)","v":"Other"}]
[null,null,null,null,null,null,null,null,"Chilling",null,null,null,"Straw (winter wheat), 15%MC",5,{"$f":"I56","v":8}]
[null,null,null,null,null,null,null,null,"Boning",null,null,null,"Bagasse",5,{"$f":"I56","v":8}]
[null,null,null,null,null,null,null,null,"Packaging",null,null,null,"Custom biomass",5,"N/A"]
[null,null,null,null,null,null,null,null,"Freezing"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Type of waste","Fuel Source","LHV (MJ/kg wet basis)","Avg LHV (MJ/kg)","Moisture content (wt%, wet basis)","Ash content (wt% - dry basis)","Particle size","Bulk density (kg/m3)","Energy density (MJ/m3)"]
[null,null,null,null,null,"Wood waste","Wood chips (hardwood, pre-dried)","7.4 - 12",{"$f":"AVERAGE(7.4,12)","v":9.6999999999999993},0.3,"0.8 - 1.4%",null,"200 - 320",3900,"Source: carbon trust, The Handbook of Biomass Combustion and Co-firing"]
[null,null,null,null,null,"Wood waste","Wood chips","7.4 - 8",{"$f":"AVERAGE(7.4,8)","v":7.7},0.5,null,null,450,"2,500 - 3,600","Source: carbon trust, The Handbook of Biomass Combustion and Co-firing"]
[null,null,null,null,null,"Wood waste","Conventional wood pellets","16 - 18",{"$f":"AVERAGE(16,18)","v":17},0.1,null,null,"600 - 700","9,800 - 11,900","Source: carbon trust, The Handbook of Biomass Combustion and Co-firing"]
[null,null,null,null,null,"Wood waste","Sawdust","3 - 13",{"$f":"AVERAGE(3,13)","v":8},0.5,"0.5 - 1.1%",null,"180 - 240","2000 - 3000","The Handbook of Biomass Combustion and Co-firing"]
[null,null,null,null,null,"Wood waste","Sawmill shavings"]
[null,null,null,null,null,"Wood waste","Forestry residues (virgin wood): bark, branches, brash, stumps, logs","6 - 8",{"$f":"AVERAGE(6,8)","v":7},"20 - 50%","5.0 - 8.0%",null,null,"2,000 - 3,000","The Handbook of Biomass Combustion and Co-firing"]
[null,null,null,null,null,"Wood waste","Forestry residues - as received",12,12,null,null,null,null,null,"Source: Talent with Energy report, Arup 2011"]
[null,null,null,null,null,"Wood waste","Log wood - stacked, air dried (20% MC)",14.6,15,0.2,null,null,"350 - 500","5,110 - 7,300","Source: carbon trust"]
[null,null,null,null,null,"Wood waste","Hog fuel"]
[null,null,null,null,null,"Wood waste","Firelogs and briquettes"]
[null,null,null,null,null,"Wood waste","Torrified wood pellets","21 - 22",22,"4 - 6%",null,null,700,"14,500 - 15,000","Source: Climate Change Solutions (Bioenergy Australia Conference Nov2013)"]
[null,null,null,null,null,"Agricultural residues","Straw (winter wheat)",8,8,0.15,"4.0 - 12.0%",null,240,1920,"The Handbook of Biomass Combustion and Co-firing"]
[null,null,null,null,null,"Agricultural residues","Bagasse",3,3,null,null,null,null,null,"Source: Co-firing biomass and coal"]

{"sheet":"NGERFactors","index":13,"n_rows":192,"n_cols":14,"rows_kept":192,"cut":false,"hidden":true,"merged":[[1,2,1,12],[94,4,94,5],[95,4,95,5],[90,6,92,6],[90,7,92,7],[90,8,92,8],[90,9,92,9],[93,4,93,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[90,3,92,3],[90,4,90,5],[91,4,91,5],[92,4,92,5],[82,4,82,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[86,4,86,5],[77,4,77,5],[78,4,78,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[72,4,72,5],[73,4,73,5],[74,4,74,5],[75,4,75,5],[76,4,76,5],[68,3,71,4],[68,5,71,5],[68,7,68,9],[69,7,69,9],[70,7,70,9],[38,9,38,10],[38,7,38,8],[38,5,38,6],[45,3,48,3],[45,4,48,4],[45,6,45,8],[46,6,46,8],[47,6,47,8],[36,5,36,6],[36,7,36,8],[36,9,36,10],[37,5,37,6],[37,7,37,8],[37,9,37,10],[34,5,34,6],[34,7,34,8],[34,9,34,10],[35,5,35,6],[35,7,35,8],[35,9,35,10],[32,5,32,6],[32,7,32,8],[32,9,32,10],[33,5,33,6],[33,7,33,8],[33,9,33,10],[30,5,30,6],[30,7,30,8],[30,9,30,10],[31,5,31,6],[31,7,31,8],[31,9,31,10],[28,5,28,6],[28,7,28,8],[28,9,28,10],[29,5,29,6],[29,7,29,8],[29,9,29,10],[19,6,19,7],[20,6,20,7],[26,5,26,6],[26,7,26,8],[26,9,26,10],[27,5,27,6],[27,7,27,8],[27,9,27,10],[25,5,25,6],[25,7,25,8],[25,9,25,10],[24,5,24,6],[24,7,24,8],[24,9,24,10],[11,2,11,12],[160,3,165,3],[139,3,149,3],[117,3,138,3],[153,3,157,3],[154,13,154,15],[150,3,151,3],[17,8,17,11],[18,8,18,11],[19,8,19,11],[20,8,20,9],[21,5,21,6],[21,7,21,8],[21,9,21,10],[22,5,22,6],[22,7,22,8],[22,9,22,10],[23,5,23,6],[23,7,23,8],[23,9,23,10],[17,3,20,3],[17,4,20,5],[17,6,17,7],[18,6,18,7],[172,3,172,4],[158,8,158,12],[166,8,166,12],[153,8,153,12],[101,8,101,12],[168,3,169,3],[103,3,116,3],[101,5,102,5],[101,6,102,7],[101,4,102,4]]}
[]
[null,null,"Sustainability Victoria - Assumptions in Tallow as a fuel paper"]
[]
[null,null,"Retrieved from: http://www.sustainability.vic.gov.au/publications-and-research/knowledge-archive/bioenergy"]
[null,null,"PDF: http://www.sustainability.vic.gov.au/-/media/resources/documents/publications-and-research/knowledge-archive/bioenergy-resource-in-victoria/archive-tallow-resource-assessment.pdf?la=en"]
[]
[null,null,"pp. 21, Table 3"]
[null,null,null,"Calorific Value (MJ/kg or GJ/tonne.) Tallow (Dry Basis)",null,"38.0 - 39.7",{"$f":"AVERAGE(38,39.7)","v":38.85},"GJ / tonne"]
[]
[]
[]
[null,null,"NGER Determination Factors"]
[]
[]
[]
[null,null,null,"Part 1—Fuel combustion—solid fuels and certain coal‑based products"]
[]
[null,null,null,"Item","Fuel combusted",null,"Energy content factor",null,"Emission factor"]
[null,null,null,null,null,null,"GJ/t",null,"kg CO2‑e/GJ"]
[null,null,null,null,null,null,null,null,"(relevant oxidation factors incorporated)"]
[null,null,null,null,null,null,null,null,"CO2",null,"CH4","N2O"]
[null,null,null,1,"Bituminous coal",27,null,90,null,0.03,null,0.2,"<< NGA 2020, assumed 90.23 kgCO2e/GJ for all coal type"]
[null,null,null,"1A","Sub‑bituminous coal",21,null,90,null,0.03,null,0.2]
[null,null,null,"1B","Anthracite",29,null,90,null,0.03,null,0.2]
[null,null,null,2,"Brown coal",10.199999999999999,null,93.5,null,0.02,null,0.4]
[null,null,null,3,"Coking coal",30,null,91.8,null,0.02,null,0.2]
[null,null,null,4,"Coal briquettes",22.1,null,95,null,7.0000000000000007E-2,null,0.3]
[null,null,null,5,"Coal coke",27,null,107,null,0.04,null,0.2]
[null,null,null,6,"Coal tar",37.5,null,81.8,null,0.03,null,0.2]
[null,null,null,7,"Solid fossil fuels other than those mentioned in items 1 to 5",22.1,null,95,null,7.0000000000000007E-2,null,0.3]
[null,null,null,8,"Industrial materials and tyres that are derived from fossil fuels, if recycled and combusted to produce heat or electricity",26.3,null,81.599999999999994,null,0.02,null,0.2]
[null,null,null,9,"Non‑biomass municipal materials, if recycled and combusted to produce heat or electricity",10.5,null,87.1,null,0.7,null,1.1000000000000001]
[null,null,null,10,"Dry wood",16.2,null,0,null,0.1,null,1.2]
[null,null,null,11,"Green and air dried wood",10.4,null,0,null,0.1,null,1.2]
[null,null,null,12,"Sulphite lyes",12.4,null,0,null,7.0000000000000007E-2,null,0.6]
[null,null,null,13,"Bagasse",9.6,null,0,null,0.2,null,1.2]
[null,null,null,14,"Biomass municipal and industrial materials, if recycled and combusted to produce heat or electricity",12.2,null,0,null,0.7,null,1.1000000000000001]
[null,null,null,15,"Charcoal",31.1,null,0,null,4.8,null,1.1000000000000001]
[null,null,null,16,"Primary solid biomass fuels other than those mentioned in items 10 to 15",12.2,null,0,null,0.7,null,1.1000000000000001]
[null,null,null,"Note:","Energy content and emission factors for coal products are measured on an as combusted basis. The energy content for black coal and coking coal (metallurgical coal) is on a washed basis."]
[]
[]
[]
[null,null,null,"Part 2—Fuel combustion—gaseous fuels"]
[]
[null,null,null,"Item","Fuel combusted","Energy content factor","Emission factor"]
[null,null,null,null,null,"(GJ/m3 unless otherwise indicated)","kg CO2‑e/GJ"]
[null,null,null,null,null,null,"(relevant oxidation factors incorporated)"]
[null,null,null,null,null,null,"CO2","CH4","N2O"]
[null,null,null,17,"Natural gas distributed in a pipeline","39.3 × 10‑3",51.4,0.1,0.03,"<< NGA 2020"]
[null,null,null,18,"Coal seam methane that is captured for combustion","37.7 × 10‑3",51.4,0.2,0.03]
[null,null,null,19,"Coal mine waste gas that is captured for combustion","37.7 × 10‑3",51.9,4.0999999999999996,0.03]
[null,null,null,20,"Compressed natural gas that has reverted to standard conditions","39.3 × 10‑3",51.4,0.1,0.03]
[null,null,null,21,"Unprocessed natural gas","39.3 × 10‑3",51.4,0.1,0.03]
[null,null,null,22,"Ethane","62.9 × 10‑3",56.5,0.03,0.03]
[null,null,null,23,"Coke oven gas","18.1 × 10‑3",37,0.03,0.05]
[null,null,null,24,"Blast furnace gas","4.0 × 10‑3",234,0,0.03]
[null,null,null,25,"Town gas","39.0 × 10‑3",60.2,0,0.03]
[null,null,null,26,"Liquefied natural gas","25.3 GJ/kL",51.4,0.1,0.03]
[null,null,null,27,"Gaseous fossil fuels other than those mentioned in items 17 to 26","39.3 × 10‑3",51.4,0.1,0.03]
[null,null,null,28,"Landfill biogas that is captured for combustion (methane only)","37.7 × 10‑3",0,4.8,0.03]
[null,null,null,29,"Sludge biogas that is captured for combustion (methane only)","37.7 × 10‑3",0,4.8,0.03]
[null,null,null,30,"A biogas that is captured for combustion, other than those mentioned in items 28 and 29 (methane only)","37.7 × 10‑3",0,4.8,0.03]
[]
[]
[]
[null,null,null,"Part 3—Fuel combustion—liquid fuels and certain petroleum‑based products for stationary energy purposes"]
[]
[null,null,null,"Item",null,"Fuel combusted","Energy content factor","Emission factor"]
[null,null,null,null,null,null,"(GJ/kL unless otherwise indicated)","kg CO2‑e/GJ"]
[null,null,null,null,null,null,null,"(relevant oxidation factors incorporated)"]
[null,null,null,null,null,null,null,"CO2","CH4","N2O"]
[null,null,null,31,"Petroleum based oils (other than petroleum based oil used as fuel)",null,38.799999999999997,13.9,0,0]
[null,null,null,32,"Petroleum based greases",null,38.799999999999997,3.5,0,0]
[null,null,null,33,"Crude oil including crude oil condensates",null,"45.3 GJ/t",69.599999999999994,0.1,0.2]
[null,null,null,34,"Other natural gas liquids ",null,"46.5 GJ/t",61,0.1,0.2]
[null,null,null,35,"Gasoline (other than for use as fuel in an aircraft)",null,34.200000000000003,67.400000000000006,0.2,0.2]
[null,null,null,36,"Gasoline for use as fuel in an aircraft",null,33.1,67,0.2,0.2,"<< NGA 2020"]
[null,null,null,37,"Kerosene (other than for use as fuel in an aircraft)",null,37.5,68.900000000000006,0,0.2]
[null,null,null,38,"Kerosene for use as fuel in an aircraft",null,36.799999999999997,69.599999999999994,0.02,0.2]
[null,null,null,39,"Heating oil",null,37.299999999999997,69.5,0.03,0.2]
[null,null,null,40,"Diesel oil",null,38.6,69.900000000000006,0.1,0.2,"<< NGA 2020"]
[null,null,null,41,"Fuel oil",null,39.700000000000003,73.599999999999994,0.04,0.2,"<< NGA 2020"]
[null,null,null,42,"Liquefied aromatic hydrocarbons",null,34.4,69.7,0.02,0.2]
[null,null,null,43,"Solvents if mineral turpentine or white spirits",null,34.4,69.7,0.02,0.2]
[null,null,null,44,"Liquefied petroleum gas",null,25.7,60.2,0.2,0.2,"<< NGA 2020"]
[null,null,null,45,"Naphtha",null,31.4,69.8,0,0.01]
[null,null,null,46,"Petroleum coke",null,"34.2 GJ/t",92.6,7.0000000000000007E-2,0.2]
[null,null,null,47,"Refinery gas and liquids",null,"42.9 GJ/t",54.7,0.02,0]
[null,null,null,48,"Refinery coke",null,"34.2 GJ/t",92.6,7.0000000000000007E-2,0.2]
[null,null,null,49,"Petroleum based products other than:",null,34.4,69.8,0,0.2]
[null,null,null,null,"(a) petroleum based oils and petroleum based greases mentioned in items 31 and 32; and"]
[null,null,null,null,"(b) the petroleum based products mentioned in items 33 to 48."]
[null,null,null,50,"Biodiesel",null,34.6,0,7.0000000000000007E-2,0.2]
[null,null,null,51,"Ethanol for use as a fuel in an internal combustion engine",null,23.4,0,7.0000000000000007E-2,0.2]
[null,null,null,52,"Biofuels other than those mentioned in items 50 and 51",null,23.4,0,7.0000000000000007E-2,0.2]
[]
[]
[]
[]
[]
[null,null,null,null,"Item","Fuel combusted","Energy content factor",null,"Emission factor"]
[null,null,null,null,null,null,null,null,"CO2","CH4","N2O","CO2e","Units"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsNatural gas distributed in a pipeline","Fuel Combustion - Gaseous Fuels",17,"Natural gas distributed in a pipeline",3.9299999999999995E-2,"GJ/m3",51.2,0.1,0.03,51.330000000000005,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsCoal seam methane that is captured for combustion",null,18,"Coal seam methane that is captured for combustion",3.7699999999999997E-2,"GJ/m3",51.1,0.2,0.03,51.330000000000005,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsCoal mine waste gas that is captured for combustion",null,19,"Coal mine waste gas that is captured for combustion",3.7699999999999997E-2,"GJ/m3",51.6,5,0.03,56.63,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsCompressed natural gas that has reverted to standard conditions",null,20,"Compressed natural gas that has reverted to standard conditions",3.9299999999999995E-2,"GJ/m3",51.2,0.1,0.03,51.330000000000005,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsUnprocessed natural gas",null,21,"Unprocessed natural gas",3.9299999999999995E-2,"GJ/m3",51.2,0.1,0.03,51.330000000000005,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsEthane ",null,22,"Ethane ",6.2899999999999998E-2,"GJ/m3",56.2,0.02,0.03,56.250000000000007,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsCoke oven gas",null,23,"Coke oven gas",1.8100000000000002E-2,"GJ/m3",36.799999999999997,0.03,0.06,36.89,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsBlast furnace gas",null,24,"Blast furnace gas",0.04,"GJ/m3",232.8,0.02,0.03,232.85000000000002,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsTown gas ",null,25,"Town gas ",3.9E-2,"GJ/m3",59.9,0.03,0.03,59.96,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsLiquefied natural gas",null,26,"Liquefied natural gas",25.3,"GJ/t",51.2,0.1,0.03,51.330000000000005,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsOther gaseous fossil fuels",null,27,"Other gaseous fossil fuels",3.9299999999999995E-2,"GJ/m3",51.2,0.1,0.03,51.330000000000005,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsLandfill biogas that is captured for combustion (methane only)",null,28,"Landfill biogas that is captured for combustion (methane only)",3.7699999999999997E-2,"GJ/m3",0,4.8,0.03,4.83,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsSludge biogas that is captured for combustion (methane only)",null,29,"Sludge biogas that is captured for combustion (methane only)",3.7699999999999997E-2,"GJ/m3",0,4.8,0.03,4.83,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Gaseous Fuels","Fuel Combustion - Gaseous FuelsA biogas that is captured for combustion, other than those mentioned in items 28 and 29 (methane only)",null,30,"A biogas that is captured for combustion, other than those mentioned in items 28 and 29 (methane only)",3.7699999999999997E-2,"GJ/m3",0,4.8,0.03,4.83,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryPetroleum based oils ","Fuel Combustion - Liquids for Stationary",31,"Petroleum based oils ",38.799999999999997,"GJ/kL",27.9,0,0,27.9,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryPetroleum based greases",null,32,"Petroleum based greases",38.799999999999997,"GJ/kL",27.9,0,0,27.9,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryCrude oil including crude oil condensates",null,33,"Crude oil including crude oil condensates",45.3,"GJ/t",68.900000000000006,0.06,0.2,69.160000000000011,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryOther natural gas liquids ",null,34,"Other natural gas liquids ",46.5,"GJ/t",60.4,0.06,0.2,60.660000000000004,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryStationary Unleaded",null,35,"Stationary Unleaded",34.200000000000003,"GJ/kL",66.7,0.2,0.2,67.100000000000009,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryGasoline for use as fuel in an aircraft",null,36,"Gasoline for use as fuel in an aircraft",33.1,"GJ/kL",66.3,0.2,0.2,66.7,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryKerosene (other than for use as fuel in an aircraft)",null,37,"Kerosene (other than for use as fuel in an aircraft)",37.5,"GJ/kL",68.2,0.01,0.2,68.410000000000011,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryKerosene for use as fuel in an aircraft",null,38,"Kerosene for use as fuel in an aircraft",36.799999999999997,"GJ/kL",68.900000000000006,0.01,0.2,69.110000000000014,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryHeating oil",null,39,"Heating oil",37.299999999999997,"GJ/kL",68.8,0.02,0.2,69.02,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryStationary Diesel oil",null,40,"Stationary Diesel oil",38.6,"GJ/kL",69.2,0.1,0.2,69.5,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryFuel oil",null,41,"Fuel oil",39.700000000000003,"GJ/kL",72.900000000000006,0.03,0.2,73.13000000000001,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryLiquefied aromatic hydrocarbons",null,42,"Liquefied aromatic hydrocarbons",34.4,"GJ/kL",69,0.02,0.2,69.22,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationarySolvents if mineral turpentine or white spirits",null,43,"Solvents if mineral turpentine or white spirits",34.4,"GJ/kL",69,0.02,0.2,69.22,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryStationary LPG",null,44,"Stationary LPG",25.7,"GJ/kL",59.6,0.1,0.2,59.900000000000006,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryNaphtha",null,45,"Naphtha",31.4,"GJ/kL",69,0,0.02,69.02,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryPetroleum coke",null,46,"Petroleum coke",34.200000000000003,"GJ/t",90.8,0.06,0.2,91.06,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryRefinery gas and liquids",null,47,"Refinery gas and liquids",42.9,"GJ/t",54.2,0.02,0.03,54.250000000000007,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryRefinery coke",null,48,"Refinery coke",34.200000000000003,"GJ/t",90.8,0.06,0.2,91.06,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryPetroleum based products other than:\n(a) petroleum based oils and petroleum based greases mentioned in items 31 and 32; and\n(b) the petroleum based products mentioned in items 33 to 48.",null,49,"Petroleum based products other than:\n(a) petroleum based oils and petroleum based greases mentioned in items 31 and 32; and\n(b) the petroleum based products mentioned in items 33 to 48.",34.4,"GJ/kL",69,0.02,0.2,69.22,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryBiodiesel ",null,50,"Biodiesel ",34.6,"GJ/kL",0,0.06,0.2,0.26,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryEthanol for use as a fuel in an internal combustion engine",null,51,"Ethanol for use as a fuel in an internal combustion engine",23.4,"GJ/kL",0,0.06,0.2,0.26,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Stationary","Fuel Combustion - Liquids for StationaryBiofuels other than those mentioned in items 50 and 51",null,52,"Biofuels other than those mentioned in items 50 and 51",23.4,"GJ/kL",0,0.06,0.2,0.26,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportTransport Unleaded","Fuel Combustion - Liquids for Transport",53,"Transport Unleaded",34.200000000000003,"GJ/kL",66.7,0.6,2.2999999999999998,69.599999999999994,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportTransport Diesel oil",null,54,"Transport Diesel oil",38.6,"GJ/kL",69.2,0.2,0.5,69.900000000000006,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportGasoline for use as fuel in an aircraft",null,55,"Gasoline for use as fuel in an aircraft",33.1,"GJ/kL",66.3,0.04,0.7,67.040000000000006,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportKerosene for use as fuel in an aircraft",null,56,"Kerosene for use as fuel in an aircraft",36.799999999999997,"GJ/kL",68.900000000000006,0.01,0.7,69.610000000000014,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportFuel oil",null,57,"Fuel oil",39.700000000000003,"GJ/kL",72.900000000000006,0.06,0.6,73.56,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportTransport LPG",null,58,"Transport LPG",26.2,"GJ/kL",59.6,0.6,0.6,60.800000000000004,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportBiodiesel",null,59,"Biodiesel",34.6,"GJ/kL",0,1.2,2.2000000000000002,3.4000000000000004,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportEthanol for use as fuel in an internal combustion engine",null,60,"Ethanol for use as fuel in an internal combustion engine",23.4,"GJ/kL",0,1.2,2.2000000000000002,3.4000000000000004,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportBiofuels other than those mentioned in items 59 and 60",null,61,"Biofuels other than those mentioned in items 59 and 60",23.4,"GJ/kL",0,1.2,2.2000000000000002,3.4000000000000004,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportNatural gas (light duty vehicles)",null,62,"Natural gas (light duty vehicles)",3.9299999999999995E-2,"GJ/m3",51.2,5.5,0.3,57,"kgCO2-e/GJ"]
[null,"Fuel Combustion - Liquids for Transport","Fuel Combustion - Liquids for TransportNatural gas (heavy duty vehicles)",null,63,"Natural gas (heavy duty vehicles)",3.9299999999999995E-2,"GJ/m3",51.2,2.1,0.3,53.6,"kgCO2-e/GJ"]
[null,"Scope 2","Scope 2Electricity - SWIS","Scope 2",81,"Electricity - SWIS",3.5999999999999999E-3,"GJ/kWh",0.78,null,null,null,"kgCO2-e/kWh"]
[null,"Scope 2","Scope 2Electricity - NT and off-grid",null,83,"Electricity - NT and off-grid",3.5999999999999999E-3,"GJ/kWh",0.69,null,null,null,"kgCO2-e/kWh"]
[null,null,null,null,null,"Energy commodities",3.5999999999999999E-3,"GJ/kWh"]
[null,"Fugitives (flared)","Fugitives (flared)","Fugitives (flared)",null,null,null,null,"Emission factor (kg CO2e/t flared)"]
[null,"Fugitives (flared)","Fugitives (flared)",null,null,null,null,null,"CO2","CH4","N2O","CO2e","Units","Notes/References"]
[null,"Fugitives (flared)","Fugitives (flared)Natural Gas Production and Processing - gas flared",null,1,"Natural Gas Production and Processing - gas flared",3.9300000000000002E-2,"GJ/m3",2700,100,30,2830,"kgCO2-e/t","NGER Determination, section 3.85, factor EFij"]
[null,"Fugitives (flared)","Fugitives (flared)Crude oil production - unprocessed gas flared",null,1,"Crude oil production - unprocessed gas flared",3.9300000000000002E-2,"GJ/m3",2800,700,30,3530,"kgCO2-e/t","NGER Determination, section 3.52, factor EFij"]
[null,"Fugitives (flared)","Fugitives (flared)Crude oil production - crude oil flared",null,2,"Crude oil production - crude oil flared",null,null,3200,7,70,3277,"kgCO2-e/t","NGER Determination, section 3.52, factor EFij"]
[null,"Fugitives (flared)","Fugitives (flared)",null,null,null,null,null,"Emission factor (kg CO2e/t throughput)"]
[null,"Fugitives (flared)","Fugitives (flared)",null,null,null,null,null,"CO2","CH4","N2O","CO2e","Units"]
[null,"Fugitives (non-flared)","Fugitives (non-flared)Crude oil fugitives - General leaks","Fugitives (non-flared)",null,"Crude oil fugitives - General leaks",null,null,null,1.2,null,null,"kgCO2-e/t","NGER Determination, section 3.49, factor EF(l)ij"]
[null,"Fugitives (non-flared)","Fugitives (non-flared)Crude oil fugitives - Tanks",null,null,"Crude oil fugitives - Tanks",null,null,null,4.1999999999999997E-3,null,null,"kgCO2-e/t","NGER Determination, section 3.49 for Fixed Roof Tanks "]
[null,"Fugitives (non-flared)","Fugitives (non-flared)Natural gas fugitives - General leaks",null,null,"Natural gas fugitives - General leaks",null,null,null,1.2,null,null,"kgCO2-e/t","NGER Determination section 3.72"]
[null,"Fugitives (non-flared)","Fugitives (non-flared)Natural gas fugitives - Venting",null,null,"Natural gas fugitives - Venting",null,null,1,0,0,null,"kgCO2-e/t","To be hardcoded on each sheet."]
[null,"Fugitives (non-flared)","Fugitives (non-flared)Natural gas fugitives - Pipelines",null,null,"Natural gas fugitives - Pipelines",null,null,2.565804,136.65600000000001,null,null,"kgCO2-e/km","Method 2, converted from BOP values"]
[null,"Fugitives (non-flared)","Fugitives (non-flared)Natural gas fugitives - Tanks",null,null,"Natural gas fugitives - Tanks",null,null,null,4.1999999999999997E-3,null,null,"kgCO2-e/t","NGER Determination section 3.72 for \"fixed roof tank\""]
[null,"Fugitives (non-flared)","Fugitives (non-flared)",null,null,null,null,null,"Emission factor (kg CO2e/t specified)"]
[null,"Fugitives (non-flared)","Fugitives (non-flared)",null,null,null,null,null,"CO2","CH4","N2O","CO2e","Units"]
[null,"Minor sources","Minor sourcesSF6 installed","Minor sources",null,"SF6 installed",null,null,23900000,null,null,null,"kgCO2-e/t"]
[null,"Minor sources","Minor sourcesDomestic Wastewater Treatment",null,null,"Domestic Wastewater Treatment",null,null,null,1,null,null,"tCO2-e/t"]
[]
[]
[null,null,null,"Method 2 factors",null,"Unprocessed natural gas","(various)","GJ/m3","(various)",8.4000000000000005E-2,0.03,null,"kgCO2-e/GJ"]
[]
[null,null,null,null,"State",{"$f":"Inputs!D12","v":"VIC"}]
[null,null,null,null,"Electricity connection",{"$f":"Inputs!D13","v":"Darwin Katherine Interconnected System"}]
[null,null,null,null,"Lookup",{"$f":"F175&IF(AND(F175<>\"WA\",F175<>\"NT\"),\"\",\" - \"&F176)","v":"VIC"}]
[null,null,null,null,"Emissions factor",{"$f":"IFERROR(INDEX($F$183:$F$192,MATCH(F177,$E$183:$E$192,0)),\nIF(F175=\"WA\",F188,IF(F175=\"NT\",F192,\"UNKNOWN ERROR\")))","v":0.98},"kg CO2-e/kWh"]
[]
[]
[null,null,null,null,"National Greenhouse Emission Factors (October 2020)"]
[]
[null,null,null,null,"NSW",0.81]
[null,null,null,null,"ACT",0.81]
[null,null,null,null,"VIC",0.98]
[null,null,null,null,"QLD",0.81]
[null,null,null,null,"SA",0.43]
[null,null,null,null,"WA - South West Interconnected System",0.68]
[null,null,null,null,"WA - North Western Interconnected System",0.57999999999999996]
[null,null,null,null,"NT - Darwin Katherine Interconnected System",0.53]
[null,null,null,null,"TAS",0.17]
[null,null,null,null,"NT - Other",0.62]